[FITTERS] QoQ TTM Result on 31-Dec-2020

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- -56.35%
YoY- -384.41%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 272,074 247,282 221,757 215,713 229,493 229,372 246,016 6.93%
PBT -7,884 -2,767 -11,193 -12,927 -7,057 -5,443 -1,419 213.36%
Tax -1,904 -3,405 -3,292 -3,393 -3,500 -2,983 -3,566 -34.16%
NP -9,788 -6,172 -14,485 -16,320 -10,557 -8,426 -4,985 56.73%
-
NP to SH -6,148 -2,604 -10,883 -13,168 -8,422 -6,929 -4,273 27.42%
-
Tax Rate - - - - - - - -
Total Cost 281,862 253,454 236,242 232,033 240,050 237,798 251,001 8.02%
-
Net Worth 357,821 360,721 353,098 353,018 356,352 359,191 384,555 -4.68%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 357,821 360,721 353,098 353,018 356,352 359,191 384,555 -4.68%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -3.60% -2.50% -6.53% -7.57% -4.60% -3.67% -2.03% -
ROE -1.72% -0.72% -3.08% -3.73% -2.36% -1.93% -1.11% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 58.18 52.87 47.42 46.67 49.86 49.89 53.41 5.86%
EPS -1.31 -0.56 -2.33 -2.85 -1.83 -1.51 -0.93 25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7651 0.7713 0.755 0.7637 0.7742 0.7812 0.8348 -5.64%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.56 10.50 9.42 9.16 9.75 9.74 10.45 6.95%
EPS -0.26 -0.11 -0.46 -0.56 -0.36 -0.29 -0.18 27.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.1532 0.15 0.15 0.1514 0.1526 0.1634 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.295 0.23 0.255 0.225 0.225 0.225 -
P/RPS 0.67 0.56 0.49 0.55 0.45 0.45 0.42 36.48%
P/EPS -29.67 -52.98 -9.88 -8.95 -12.30 -14.93 -24.26 14.34%
EY -3.37 -1.89 -10.12 -11.17 -8.13 -6.70 -4.12 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.30 0.33 0.29 0.29 0.27 52.74%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 28/08/20 26/06/20 -
Price 0.43 0.315 0.34 0.225 0.225 0.26 0.22 -
P/RPS 0.74 0.60 0.72 0.48 0.45 0.52 0.41 48.18%
P/EPS -32.71 -56.57 -14.61 -7.90 -12.30 -17.25 -23.72 23.86%
EY -3.06 -1.77 -6.84 -12.66 -8.13 -5.80 -4.22 -19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.41 0.45 0.29 0.29 0.33 0.26 66.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment