[PARAGON] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 91.55%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 26,444 24,654 22,698 5,068 19,798 19,908 25.45%
PBT -2,789 -3,441 -4,298 -876 -10,672 -7,508 -54.65%
Tax 2,789 3,441 4,298 876 10,672 7,508 -54.65%
NP 0 0 0 0 0 0 -
-
NP to SH -2,615 -3,221 -4,090 -838 -9,912 -7,309 -55.99%
-
Tax Rate - - - - - - -
Total Cost 26,444 24,654 22,698 5,068 19,798 19,908 25.45%
-
Net Worth 14,038 14,638 0 14,215 16,752 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 14,038 14,638 0 14,215 16,752 0 -
NOSH 13,763 14,211 14,006 13,989 13,960 14,056 -1.66%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -18.63% -22.01% 0.00% -5.90% -59.17% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 192.14 173.48 162.05 36.23 141.81 141.63 27.58%
EPS -19.00 -22.67 -29.20 -5.99 -71.00 -52.00 -55.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 0.00 1.0161 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 13,989
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 31.54 29.41 27.08 6.05 23.62 23.75 25.42%
EPS -3.12 -3.84 -4.88 -1.00 -11.82 -8.72 -55.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1675 0.1746 0.00 0.1696 0.1998 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/01/00 12/11/99 - - - - -
Price 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS -18.84 0.00 0.00 0.00 0.00 0.00 -
EY -5.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment