[KKB] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 29.2%
YoY- 173.81%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 420,180 394,764 432,724 559,031 537,338 475,052 471,036 -7.31%
PBT 52,197 44,608 49,408 77,690 62,236 35,746 29,520 46.07%
Tax -12,924 -12,570 -12,412 -16,280 -13,985 -10,186 -9,096 26.30%
NP 39,273 32,038 36,996 61,410 48,250 25,560 20,424 54.44%
-
NP to SH 29,625 22,366 27,276 48,311 37,393 17,420 12,640 76.17%
-
Tax Rate 24.76% 28.18% 25.12% 20.96% 22.47% 28.50% 30.81% -
Total Cost 380,906 362,726 395,728 497,621 489,088 449,492 450,612 -10.57%
-
Net Worth 342,863 348,019 342,863 337,707 317,084 299,038 301,616 8.89%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 15,467 - - - -
Div Payout % - - - 32.02% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 342,863 348,019 342,863 337,707 317,084 299,038 301,616 8.89%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.35% 8.12% 8.55% 10.99% 8.98% 5.38% 4.34% -
ROE 8.64% 6.43% 7.96% 14.31% 11.79% 5.83% 4.19% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 162.99 153.13 167.86 216.85 208.44 184.28 182.72 -7.31%
EPS 11.49 8.68 10.60 18.74 14.51 6.76 4.92 75.75%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.33 1.31 1.23 1.16 1.17 8.89%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 145.53 136.73 149.87 193.62 186.11 164.53 163.14 -7.31%
EPS 10.26 7.75 9.45 16.73 12.95 6.03 4.38 76.10%
DPS 0.00 0.00 0.00 5.36 0.00 0.00 0.00 -
NAPS 1.1875 1.2054 1.1875 1.1696 1.0982 1.0357 1.0446 8.89%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.41 1.60 1.50 1.49 1.50 1.29 1.22 -
P/RPS 0.87 1.04 0.89 0.69 0.72 0.70 0.67 18.96%
P/EPS 12.27 18.44 14.18 7.95 10.34 19.09 24.88 -37.49%
EY 8.15 5.42 7.05 12.58 9.67 5.24 4.02 59.97%
DY 0.00 0.00 0.00 4.03 0.00 0.00 0.00 -
P/NAPS 1.06 1.19 1.13 1.14 1.22 1.11 1.04 1.27%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 16/11/20 13/08/20 21/05/20 18/02/20 13/11/19 15/08/19 21/05/19 -
Price 1.55 1.65 1.89 1.91 1.40 1.43 1.31 -
P/RPS 0.95 1.08 1.13 0.88 0.67 0.78 0.72 20.23%
P/EPS 13.49 19.02 17.86 10.19 9.65 21.16 26.72 -36.51%
EY 7.41 5.26 5.60 9.81 10.36 4.73 3.74 57.55%
DY 0.00 0.00 0.00 3.14 0.00 0.00 0.00 -
P/NAPS 1.17 1.22 1.42 1.46 1.14 1.23 1.12 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment