[SAAG] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SAAG] SAAG CONSOLIDATED (M) BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -52.99%
YoY- -64.77%
Quarter Report
Latest QR
Upcoming QR
SAAG's Result
SAAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,733 49,476 42,250 39,892 55,375 55,565 58,372 6.01%
PBT 1,698 1,512 752 676 1,914 2,058 2,298 -18.22%
Tax -99 -481 -192 16 -442 -985 -998 -78.48%
NP 1,599 1,030 560 692 1,472 1,073 1,300 14.75%
-
NP to SH 1,599 1,030 560 692 1,472 1,073 1,300 14.75%
-
Tax Rate 5.83% 31.81% 25.53% -2.37% 23.09% 47.86% 43.43% -
Total Cost 62,134 48,445 41,690 39,200 53,903 54,492 57,072 5.81%
-
Net Worth 28,010 28,167 16,018 27,551 27,348 24,966 24,975 7.92%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 28,010 28,167 16,018 27,551 27,348 24,966 24,975 7.92%
NOSH 16,006 16,004 16,018 16,018 15,993 16,003 16,009 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.51% 2.08% 1.33% 1.73% 2.66% 1.93% 2.23% -
ROE 5.71% 3.66% 3.50% 2.51% 5.38% 4.30% 5.21% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 398.18 309.15 263.76 249.04 346.23 347.20 364.60 6.03%
EPS 9.99 6.44 3.50 4.32 9.20 6.71 8.12 14.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.76 1.00 1.72 1.71 1.56 1.56 7.94%
Adjusted Per Share Value based on latest NOSH - 16,018
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.94 2.28 1.95 1.84 2.55 2.56 2.69 6.08%
EPS 0.07 0.05 0.03 0.03 0.07 0.05 0.06 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.013 0.0074 0.0127 0.0126 0.0115 0.0115 7.93%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.23 0.17 0.20 0.18 0.42 0.44 0.43 -
P/RPS 0.06 0.05 0.08 0.07 0.12 0.13 0.12 -36.92%
P/EPS 2.30 2.64 5.72 4.17 4.56 6.56 5.30 -42.59%
EY 43.43 37.88 17.48 24.00 21.91 15.24 18.88 73.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.20 0.10 0.25 0.28 0.28 -39.95%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 20/11/01 27/08/01 21/05/01 26/02/01 27/11/00 23/08/00 -
Price 0.23 0.23 0.22 0.22 0.28 0.43 0.48 -
P/RPS 0.06 0.07 0.08 0.09 0.08 0.12 0.13 -40.19%
P/EPS 2.30 3.57 6.29 5.09 3.04 6.41 5.91 -46.60%
EY 43.43 28.00 15.89 19.64 32.87 15.60 16.92 87.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.22 0.13 0.16 0.28 0.31 -43.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment