[MAXBIZ] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -27.24%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 135,153 148,512 182,668 338,967 349,004 498,474 1.32%
PBT -40,601 -16,998 -13,464 -1,780 -1,397 390 -
Tax 40,601 16,998 13,464 1,780 1,397 0 -100.00%
NP 0 0 0 0 0 390 -
-
NP to SH -40,609 -17,010 -13,464 -1,783 -1,401 390 -
-
Tax Rate - - - - - 0.00% -
Total Cost 135,153 148,512 182,668 338,967 349,004 498,084 1.32%
-
Net Worth -29,999 -8,200 -3,000 28,131 30,689 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -29,999 -8,200 -3,000 28,131 30,689 0 -100.00%
NOSH 19,999 20,002 20,000 19,811 21,019 19,500 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% -
ROE 0.00% 0.00% 0.00% -6.34% -4.57% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 675.79 742.47 913.34 1,710.99 1,660.34 2,556.28 1.35%
EPS -203.05 -85.04 -67.32 -9.00 -6.67 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.50 -0.41 -0.15 1.42 1.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,300
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 95.02 104.41 128.43 238.31 245.37 350.46 1.32%
EPS -28.55 -11.96 -9.47 -1.25 -0.99 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2109 -0.0577 -0.0211 0.1978 0.2158 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 29/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment