[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2023 [#1]

Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- -84.59%
YoY- -84.39%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 52,778 47,520 45,414 49,588 61,858 62,581 65,470 -13.32%
PBT 2,335 765 -174 776 4,026 3,053 1,224 53.51%
Tax -7 -4 -4 -4 1,362 -6 -4 44.97%
NP 2,328 761 -178 772 5,388 3,046 1,220 53.54%
-
NP to SH 2,328 761 -178 772 5,010 3,046 1,220 53.54%
-
Tax Rate 0.30% 0.52% - 0.52% -33.83% 0.20% 0.33% -
Total Cost 50,450 46,758 45,592 48,816 56,470 59,534 64,250 -14.82%
-
Net Worth 123,198 121,145 121,145 121,145 121,145 119,091 112,932 5.94%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 123,198 121,145 121,145 121,145 121,145 119,091 112,932 5.94%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 4.41% 1.60% -0.39% 1.56% 8.71% 4.87% 1.86% -
ROE 1.89% 0.63% -0.15% 0.64% 4.14% 2.56% 1.08% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 25.70 23.14 22.12 24.15 30.13 30.48 31.89 -13.34%
EPS 1.13 0.37 -0.08 0.36 2.44 1.48 0.60 52.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.59 0.59 0.58 0.55 5.94%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 25.70 23.14 22.12 24.15 30.13 30.48 31.89 -13.34%
EPS 1.13 0.37 -0.08 0.36 2.44 1.48 0.60 52.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.59 0.59 0.58 0.55 5.94%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.195 0.245 0.21 0.21 0.20 0.175 0.185 -
P/RPS 0.76 1.06 0.95 0.87 0.66 0.57 0.58 19.64%
P/EPS 17.20 66.08 -242.24 55.85 8.20 11.79 31.14 -32.55%
EY 5.81 1.51 -0.41 1.79 12.20 8.48 3.21 48.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.36 0.36 0.34 0.30 0.34 -1.96%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 24/10/24 25/07/24 29/04/24 24/01/24 26/10/23 27/07/23 20/04/23 -
Price 0.195 0.215 0.19 0.23 0.19 0.18 0.20 -
P/RPS 0.76 0.93 0.86 0.95 0.63 0.59 0.63 13.25%
P/EPS 17.20 57.99 -219.17 61.17 7.79 12.13 33.66 -35.95%
EY 5.81 1.72 -0.46 1.63 12.84 8.24 2.97 56.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.32 0.39 0.32 0.31 0.36 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment