[BRIGHT] QoQ Cumulative Quarter Result on 30-Nov-2023 [#1]

Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- -96.15%
YoY- -84.39%
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 52,778 35,640 22,707 12,397 61,858 46,936 32,735 37.29%
PBT 2,335 574 -87 194 4,026 2,290 612 143.18%
Tax -7 -3 -2 -1 1,362 -5 -2 129.64%
NP 2,328 571 -89 193 5,388 2,285 610 143.22%
-
NP to SH 2,328 571 -89 193 5,010 2,285 610 143.22%
-
Tax Rate 0.30% 0.52% - 0.52% -33.83% 0.22% 0.33% -
Total Cost 50,450 35,069 22,796 12,204 56,470 44,651 32,125 34.92%
-
Net Worth 123,198 121,145 121,145 121,145 121,145 119,091 112,932 5.94%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 123,198 121,145 121,145 121,145 121,145 119,091 112,932 5.94%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 4.41% 1.60% -0.39% 1.56% 8.71% 4.87% 1.86% -
ROE 1.89% 0.47% -0.07% 0.16% 4.14% 1.92% 0.54% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 25.70 17.36 11.06 6.04 30.13 22.86 15.94 37.29%
EPS 1.13 0.28 -0.04 0.09 2.44 1.11 0.30 141.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.59 0.59 0.58 0.55 5.94%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 25.70 17.36 11.06 6.04 30.13 22.86 15.94 37.29%
EPS 1.13 0.28 -0.04 0.09 2.44 1.11 0.30 141.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.59 0.59 0.58 0.55 5.94%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.195 0.245 0.21 0.21 0.20 0.175 0.185 -
P/RPS 0.76 1.41 1.90 3.48 0.66 0.77 1.16 -24.46%
P/EPS 17.20 88.10 -484.49 223.42 8.20 15.73 62.27 -57.42%
EY 5.81 1.14 -0.21 0.45 12.20 6.36 1.61 134.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.36 0.36 0.34 0.30 0.34 -1.96%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 24/10/24 25/07/24 29/04/24 24/01/24 26/10/23 27/07/23 20/04/23 -
Price 0.195 0.215 0.19 0.23 0.19 0.18 0.20 -
P/RPS 0.76 1.24 1.72 3.81 0.63 0.79 1.25 -28.12%
P/EPS 17.20 77.31 -438.35 244.69 7.79 16.17 67.32 -59.56%
EY 5.81 1.29 -0.23 0.41 12.84 6.18 1.49 146.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.32 0.39 0.32 0.31 0.36 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment