[PENSONI] QoQ Annualized Quarter Result on 30-Nov-2024 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -3107.14%
YoY- -2328.85%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 295,024 319,784 309,566 299,233 289,442 292,940 273,180 5.24%
PBT -5,002 1,484 -7,620 1,161 1,298 3,116 -2,538 56.99%
Tax -1,652 -4,956 -6,315 -380 -298 -1,580 -307 206.13%
NP -6,654 -3,472 -13,935 781 1,000 1,536 -2,845 75.92%
-
NP to SH -5,052 168 -14,276 781 -208 1,344 -2,972 42.29%
-
Tax Rate - 333.96% - 32.73% 22.96% 50.71% - -
Total Cost 301,678 323,256 323,501 298,452 288,442 291,404 276,025 6.08%
-
Net Worth 140,843 145,979 146,145 159,682 146,015 114,151 138,325 1.20%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 140,843 145,979 146,145 159,682 146,015 114,151 138,325 1.20%
NOSH 153,090 157,391 157,391 157,391 130,455 129,668 129,668 11.67%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -2.26% -1.09% -4.50% 0.26% 0.35% 0.52% -1.04% -
ROE -3.59% 0.12% -9.77% 0.49% -0.14% 1.18% -2.15% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 192.71 205.92 224.53 215.50 225.98 284.85 217.24 -7.65%
EPS -3.30 0.12 -10.35 0.00 -0.16 1.08 -2.36 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.94 1.06 1.15 1.14 1.11 1.10 -11.20%
Adjusted Per Share Value based on latest NOSH - 150,476
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 196.06 212.51 205.72 198.86 192.35 194.68 181.54 5.24%
EPS -3.36 0.11 -9.49 0.52 -0.14 0.89 -1.98 42.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.936 0.9701 0.9712 1.0612 0.9704 0.7586 0.9192 1.21%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.57 0.525 0.55 0.655 0.785 0.60 0.435 -
P/RPS 0.30 0.25 0.24 0.30 0.35 0.21 0.20 30.94%
P/EPS -17.27 485.30 -5.31 116.40 -483.39 45.91 -18.41 -4.16%
EY -5.79 0.21 -18.83 0.86 -0.21 2.18 -5.43 4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.52 0.57 0.69 0.54 0.40 33.82%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 30/10/24 30/07/24 24/04/24 30/01/24 30/10/23 31/07/23 -
Price 0.51 0.495 0.575 0.60 0.645 0.66 0.46 -
P/RPS 0.26 0.24 0.26 0.28 0.29 0.23 0.21 15.25%
P/EPS -15.45 457.57 -5.55 106.63 -397.18 50.50 -19.46 -14.22%
EY -6.47 0.22 -18.01 0.94 -0.25 1.98 -5.14 16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.54 0.52 0.57 0.59 0.42 19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment