[PUC] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 16.44%
YoY- 138.43%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 8,151 3,891 15,325 11,195 7,111 3,583 11,712 -21.51%
PBT 396 214 -19 347 298 122 -1,772 -
Tax -34 0 102 0 0 0 -19 47.55%
NP 362 214 83 347 298 122 -1,791 -
-
NP to SH 362 214 83 347 298 122 -1,772 -
-
Tax Rate 8.59% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 7,789 3,677 15,242 10,848 6,813 3,461 13,503 -30.77%
-
Net Worth 8,695 8,666 8,349 8,297 8,150 8,166 7,822 7.32%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 8,695 8,666 8,349 8,297 8,150 8,166 7,822 7.32%
NOSH 75,416 76,428 75,428 75,434 74,499 76,250 74,142 1.14%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.44% 5.50% 0.54% 3.10% 4.19% 3.40% -15.29% -
ROE 4.16% 2.47% 0.99% 4.18% 3.66% 1.49% -22.65% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.81 5.09 20.32 14.84 9.54 4.70 15.80 -22.40%
EPS 0.48 0.28 0.11 0.46 0.40 0.16 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1153 0.1134 0.1107 0.11 0.1094 0.1071 0.1055 6.11%
Adjusted Per Share Value based on latest NOSH - 69,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.29 0.14 0.55 0.40 0.26 0.13 0.42 -21.93%
EPS 0.01 0.01 0.00 0.01 0.01 0.00 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0031 0.0031 0.003 0.003 0.0029 0.003 0.0028 7.04%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.14 0.16 0.13 0.16 0.17 0.15 0.15 -
P/RPS 1.30 3.14 0.64 1.08 1.78 3.19 0.95 23.32%
P/EPS 29.17 57.14 118.14 34.78 42.50 93.75 -6.28 -
EY 3.43 1.75 0.85 2.88 2.35 1.07 -15.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.41 1.17 1.45 1.55 1.40 1.42 -10.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 28/02/07 15/11/06 24/08/06 11/05/06 28/02/06 -
Price 0.10 0.12 0.20 0.15 0.14 0.14 0.16 -
P/RPS 0.93 2.36 0.98 1.01 1.47 2.98 1.01 -5.36%
P/EPS 20.83 42.86 181.76 32.61 35.00 87.50 -6.69 -
EY 4.80 2.33 0.55 3.07 2.86 1.14 -14.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.06 1.81 1.36 1.28 1.31 1.52 -31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment