[PUC] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 157.83%
YoY- 75.41%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 15,249 12,358 8,151 3,891 15,325 11,195 7,111 66.06%
PBT 268 585 396 214 -19 347 298 -6.81%
Tax -14 0 -34 0 102 0 0 -
NP 254 585 362 214 83 347 298 -10.07%
-
NP to SH 254 585 362 214 83 347 298 -10.07%
-
Tax Rate 5.22% 0.00% 8.59% 0.00% - 0.00% 0.00% -
Total Cost 14,995 11,773 7,789 3,677 15,242 10,848 6,813 68.95%
-
Net Worth 8,560 8,987 8,695 8,666 8,349 8,297 8,150 3.31%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 8,560 8,987 8,695 8,666 8,349 8,297 8,150 3.31%
NOSH 75,161 75,974 75,416 76,428 75,428 75,434 74,499 0.58%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.67% 4.73% 4.44% 5.50% 0.54% 3.10% 4.19% -
ROE 2.97% 6.51% 4.16% 2.47% 0.99% 4.18% 3.66% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.29 16.27 10.81 5.09 20.32 14.84 9.54 65.15%
EPS 0.34 0.77 0.48 0.28 0.11 0.46 0.40 -10.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1139 0.1183 0.1153 0.1134 0.1107 0.11 0.1094 2.71%
Adjusted Per Share Value based on latest NOSH - 76,428
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.55 0.45 0.29 0.14 0.55 0.40 0.26 64.56%
EPS 0.01 0.02 0.01 0.01 0.00 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0031 0.0032 0.0031 0.0031 0.003 0.003 0.0029 4.53%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.16 0.14 0.16 0.13 0.16 0.17 -
P/RPS 0.59 0.98 1.30 3.14 0.64 1.08 1.78 -52.00%
P/EPS 35.51 20.78 29.17 57.14 118.14 34.78 42.50 -11.26%
EY 2.82 4.81 3.43 1.75 0.85 2.88 2.35 12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.35 1.21 1.41 1.17 1.45 1.55 -22.81%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 13/11/07 30/08/07 30/05/07 28/02/07 15/11/06 24/08/06 -
Price 0.10 0.14 0.10 0.12 0.20 0.15 0.14 -
P/RPS 0.49 0.86 0.93 2.36 0.98 1.01 1.47 -51.82%
P/EPS 29.59 18.18 20.83 42.86 181.76 32.61 35.00 -10.56%
EY 3.38 5.50 4.80 2.33 0.55 3.07 2.86 11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.18 0.87 1.06 1.81 1.36 1.28 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment