[PUC] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 27.09%
YoY- 88.59%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 16,514 18,104 16,487 14,090 11,545 14,139 6,919 15.58%
PBT 1,081 908 219 -522 -4,576 -454 -681 -
Tax -123 -175 102 -19 29 1 -37 22.14%
NP 958 733 321 -541 -4,547 -453 -718 -
-
NP to SH 958 733 321 -522 -4,576 -453 -718 -
-
Tax Rate 11.38% 19.27% -46.58% - - - - -
Total Cost 15,556 17,371 16,166 14,631 16,092 14,592 7,637 12.57%
-
Net Worth 10,501 9,614 8,793 7,699 8,020 9,807 11,008 -0.78%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - 345 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 10,501 9,614 8,793 7,699 8,020 9,807 11,008 -0.78%
NOSH 76,315 75,000 74,333 69,999 76,315 75,094 80,000 -0.78%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.80% 4.05% 1.95% -3.84% -39.39% -3.20% -10.38% -
ROE 9.12% 7.62% 3.65% -6.78% -57.05% -4.62% -6.52% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 21.64 24.14 22.18 20.13 15.13 18.83 8.65 16.49%
EPS 1.26 0.98 0.43 -0.75 -6.00 -0.60 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.1376 0.1282 0.1183 0.11 0.1051 0.1306 0.1376 0.00%
Adjusted Per Share Value based on latest NOSH - 69,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.60 0.65 0.60 0.51 0.42 0.51 0.25 15.69%
EPS 0.03 0.03 0.01 -0.02 -0.17 -0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0038 0.0035 0.0032 0.0028 0.0029 0.0035 0.004 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.08 0.15 0.16 0.16 0.13 0.25 0.62 -
P/RPS 0.37 0.62 0.72 0.79 0.86 1.33 7.17 -38.95%
P/EPS 6.37 15.35 37.05 -21.46 -2.17 -41.44 -69.08 -
EY 15.69 6.52 2.70 -4.66 -46.12 -2.41 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
P/NAPS 0.58 1.17 1.35 1.45 1.24 1.91 4.51 -28.93%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/09 13/11/08 13/11/07 15/11/06 25/11/05 23/11/04 06/01/04 -
Price 0.12 0.12 0.14 0.15 0.18 0.22 0.52 -
P/RPS 0.55 0.50 0.63 0.75 1.19 1.17 6.01 -32.84%
P/EPS 9.56 12.28 32.42 -20.11 -3.00 -36.47 -57.94 -
EY 10.46 8.14 3.08 -4.97 -33.31 -2.74 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 0.87 0.94 1.18 1.36 1.71 1.68 3.78 -21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment