[MTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 102.38%
YoY- 127.8%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,334 25,305 19,087 10,753 36,125 26,799 20,158 28.44%
PBT -3,067 -1,751 437 291 -10,164 -3,208 -2,081 29.53%
Tax -717 -548 -283 -72 -244 -260 0 -
NP -3,784 -2,299 154 219 -10,408 -3,468 -2,081 49.03%
-
NP to SH -3,715 -2,242 99 241 -10,144 -3,227 -1,879 57.59%
-
Tax Rate - - 64.76% 24.74% - - - -
Total Cost 33,118 27,604 18,933 10,534 46,533 30,267 22,239 30.43%
-
Net Worth 183,731 183,731 183,731 183,731 183,731 183,731 183,731 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 183,731 183,731 183,731 183,731 183,731 183,731 183,731 0.00%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -12.90% -9.09% 0.81% 2.04% -28.81% -12.94% -10.32% -
ROE -2.02% -1.22% 0.05% 0.13% -5.52% -1.76% -1.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.92 1.65 1.25 0.70 2.36 1.75 1.32 28.40%
EPS -0.24 -0.15 0.01 0.02 -0.68 -0.22 -0.13 50.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.79 1.54 1.16 0.66 2.20 1.64 1.23 28.44%
EPS -0.23 -0.14 0.01 0.01 -0.62 -0.20 -0.11 63.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.1121 0.1121 0.1121 0.1121 0.1121 0.1121 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.02 0.015 0.015 0.015 0.01 0.015 0.02 -
P/RPS 1.04 0.91 1.20 2.14 0.42 0.86 1.52 -22.37%
P/EPS -8.24 -10.24 231.98 95.30 -1.51 -7.12 -16.30 -36.56%
EY -12.13 -9.76 0.43 1.05 -66.25 -14.05 -6.14 57.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.13 0.13 0.08 0.13 0.17 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 30/11/23 30/08/23 26/05/23 24/02/23 -
Price 0.015 0.02 0.015 0.015 0.01 0.01 0.02 -
P/RPS 0.78 1.21 1.20 2.14 0.42 0.57 1.52 -35.92%
P/EPS -6.18 -13.66 231.98 95.30 -1.51 -4.74 -16.30 -47.64%
EY -16.18 -7.32 0.43 1.05 -66.25 -21.08 -6.14 90.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.13 0.13 0.08 0.08 0.17 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment