[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -57.69%
YoY- -71.35%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 11,314 6,586 27,204 15,824 11,008 4,215 43,664 -59.25%
PBT -1,964 -227 -14,202 -5,364 -3,409 -1,614 -5,356 -48.67%
Tax -42 -22 -699 -70 -47 -23 938 -
NP -2,006 -249 -14,901 -5,434 -3,456 -1,637 -4,418 -40.84%
-
NP to SH -1,976 -221 -14,865 -5,401 -3,425 -1,609 -4,215 -39.56%
-
Tax Rate - - - - - - - -
Total Cost 13,320 6,835 42,105 21,258 14,464 5,852 48,082 -57.40%
-
Net Worth 74,385 66,120 66,120 104,239 64,182 60,486 67,391 6.78%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 74,385 66,120 66,120 104,239 64,182 60,486 67,391 6.78%
NOSH 1,245,765 1,132,515 1,132,515 962,732 320,912 962,737 962,737 18.69%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -17.73% -3.78% -54.78% -34.34% -31.40% -38.84% -10.12% -
ROE -2.66% -0.33% -22.48% -5.18% -5.34% -2.66% -6.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.37 0.80 3.29 2.88 3.43 0.49 4.54 -54.91%
EPS -0.27 -0.03 -1.97 -0.86 -1.07 -0.19 -0.49 -32.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.19 0.20 0.07 0.07 18.18%
Adjusted Per Share Value based on latest NOSH - 962,732
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.69 0.40 1.66 0.97 0.67 0.26 2.66 -59.22%
EPS -0.12 -0.01 -0.91 -0.33 -0.21 -0.10 -0.26 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0404 0.0404 0.0636 0.0392 0.0369 0.0411 6.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.045 0.05 0.075 0.08 0.085 0.04 0.04 -
P/RPS 3.29 6.27 2.28 2.77 2.48 8.20 0.88 140.30%
P/EPS -18.82 -186.99 -4.17 -8.13 -7.96 -21.48 -9.14 61.63%
EY -5.31 -0.53 -23.98 -12.31 -12.56 -4.66 -10.95 -38.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.94 0.42 0.43 0.57 0.57 -8.34%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.035 0.035 0.06 0.075 0.11 0.03 0.04 -
P/RPS 2.56 4.39 1.82 2.60 3.21 6.15 0.88 103.38%
P/EPS -14.64 -130.89 -3.34 -7.62 -10.31 -16.11 -9.14 36.78%
EY -6.83 -0.76 -29.98 -13.13 -9.70 -6.21 -10.95 -26.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.75 0.39 0.55 0.43 0.57 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment