[GOCEAN] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -198.27%
YoY- -954.53%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 68,264 42,056 21,577 72,423 59,628 40,849 22,512 109.07%
PBT -2,779 -2,795 -1,583 -4,667 -1,645 -2,464 -1,192 75.55%
Tax -21 -14 -6 -332 -31 -21 -11 53.71%
NP -2,800 -2,809 -1,589 -4,999 -1,676 -2,485 -1,203 75.35%
-
NP to SH -2,800 -2,809 -1,589 -4,999 -1,676 -2,485 -1,203 75.35%
-
Tax Rate - - - - - - - -
Total Cost 71,064 44,865 23,166 77,422 61,304 43,334 23,715 107.43%
-
Net Worth 18,989 20,119 20,132 21,789 25,328 24,224 31,955 -29.25%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 18,989 20,119 20,132 21,789 25,328 24,224 31,955 -29.25%
NOSH 169,696 169,216 169,042 169,701 171,020 169,047 169,436 0.10%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -4.10% -6.68% -7.36% -6.90% -2.81% -6.08% -5.34% -
ROE -14.75% -13.96% -7.89% -22.94% -6.62% -10.26% -3.76% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.23 24.85 12.76 42.68 34.87 24.16 13.29 108.83%
EPS -1.65 -1.66 -0.94 -2.95 -0.98 -1.47 -0.71 75.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1119 0.1189 0.1191 0.1284 0.1481 0.1433 0.1886 -29.32%
Adjusted Per Share Value based on latest NOSH - 169,940
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 32.33 19.92 10.22 34.30 28.24 19.35 10.66 109.10%
EPS -1.33 -1.33 -0.75 -2.37 -0.79 -1.18 -0.57 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0899 0.0953 0.0953 0.1032 0.1199 0.1147 0.1513 -29.25%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.12 0.13 0.14 0.14 0.14 0.23 -
P/RPS 0.22 0.48 1.02 0.33 0.40 0.58 1.73 -74.61%
P/EPS -5.45 -7.23 -13.83 -4.75 -14.29 -9.52 -32.39 -69.42%
EY -18.33 -13.83 -7.23 -21.04 -7.00 -10.50 -3.09 226.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.01 1.09 1.09 0.95 0.98 1.22 -24.46%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 17/11/09 21/08/09 29/05/09 27/02/09 27/11/08 27/08/08 -
Price 0.08 0.09 0.13 0.10 0.14 0.15 0.18 -
P/RPS 0.20 0.36 1.02 0.23 0.40 0.62 1.35 -71.90%
P/EPS -4.85 -5.42 -13.83 -3.39 -14.29 -10.20 -25.35 -66.69%
EY -20.63 -18.44 -7.23 -29.46 -7.00 -9.80 -3.94 200.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 1.09 0.78 0.95 1.05 0.95 -17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment