[GOCEAN] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -123.7%
YoY- -954.53%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 143,501 152,647 87,962 72,423 40,245 43,125 45,520 21.06%
PBT -2,618 -2,853 -8,001 -4,667 654 1,878 3,263 -
Tax 0 0 796 -332 -69 -57 -77 -
NP -2,618 -2,853 -7,205 -4,999 585 1,821 3,186 -
-
NP to SH -2,618 -2,853 -7,205 -4,999 585 1,821 3,186 -
-
Tax Rate - - - - 10.55% 3.04% 2.36% -
Total Cost 146,119 155,500 95,167 77,422 39,660 41,304 42,334 22.91%
-
Net Worth 10,721 11,702 14,567 21,789 26,391 26,089 24,640 -12.93%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 10,721 11,702 14,567 21,789 26,391 26,089 24,640 -12.93%
NOSH 178,095 169,363 169,386 169,701 167,142 168,974 169,468 0.83%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.82% -1.87% -8.19% -6.90% 1.45% 4.22% 7.00% -
ROE -24.42% -24.38% -49.46% -22.94% 2.22% 6.98% 12.93% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 80.58 90.13 51.93 42.68 24.08 25.52 26.86 20.07%
EPS -1.47 -1.68 -4.25 -2.95 0.35 1.07 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0602 0.0691 0.086 0.1284 0.1579 0.1544 0.1454 -13.65%
Adjusted Per Share Value based on latest NOSH - 169,940
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 67.96 72.29 41.66 34.30 19.06 20.42 21.56 21.06%
EPS -1.24 -1.35 -3.41 -2.37 0.28 0.86 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0554 0.069 0.1032 0.125 0.1236 0.1167 -12.93%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.08 0.07 0.14 0.30 0.29 0.54 -
P/RPS 0.27 0.09 0.13 0.33 1.25 1.14 2.01 -28.41%
P/EPS -14.97 -4.75 -1.65 -4.75 85.71 26.91 28.72 -
EY -6.68 -21.06 -60.77 -21.04 1.17 3.72 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 1.16 0.81 1.09 1.90 1.88 3.71 -0.27%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 31/05/11 26/05/10 29/05/09 28/05/08 30/05/07 22/05/06 -
Price 0.19 0.08 0.05 0.10 0.25 0.27 0.30 -
P/RPS 0.24 0.09 0.10 0.23 1.04 1.06 1.12 -22.62%
P/EPS -12.93 -4.75 -1.18 -3.39 71.43 25.05 15.96 -
EY -7.74 -21.06 -85.07 -29.46 1.40 3.99 6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 1.16 0.58 0.78 1.58 1.75 2.06 7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment