[ALRICH] QoQ Cumulative Quarter Result on 31-Mar-2017

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 8,525 4,767 798 0 3,362 2,391 1,705 191.54%
PBT 795 270 -942 0 -2,070 -1,342 -887 -
Tax 0 0 0 0 212 0 0 -
NP 795 270 -942 0 -1,858 -1,342 -887 -
-
NP to SH 760 241 -957 0 -1,858 -1,263 -808 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 7,730 4,497 1,740 0 5,220 3,733 2,592 106.77%
-
Net Worth 86,788 67,291 8,624 9,303 9,556 9,304 6,994 433.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 86,788 67,291 8,624 9,303 9,556 9,304 6,994 433.53%
NOSH 598,956 598,956 598,956 133,101 133,101 133,101 120,597 190.24%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.33% 5.66% -118.05% 0.00% -55.26% -56.13% -52.02% -
ROE 0.88% 0.36% -11.10% 0.00% -19.44% -13.57% -11.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.42 1.02 0.60 0.00 2.53 1.84 1.41 0.47%
EPS 0.23 0.10 -0.72 0.00 -0.88 -1.02 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.144 0.0648 0.0699 0.0718 0.0716 0.058 83.81%
Adjusted Per Share Value based on latest NOSH - 133,101
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.77 0.43 0.07 0.00 0.30 0.21 0.15 196.69%
EPS 0.07 0.02 -0.09 0.00 -0.17 -0.11 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0604 0.0077 0.0084 0.0086 0.0084 0.0063 432.28%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.12 0.135 0.18 0.29 0.155 0.165 0.35 -
P/RPS 8.43 13.23 30.02 0.00 6.14 8.97 24.76 -51.14%
P/EPS 94.57 261.77 -25.03 0.00 -11.10 -16.98 -52.24 -
EY 1.06 0.38 -3.99 0.00 -9.01 -5.89 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 2.78 4.15 2.16 2.30 6.03 -73.24%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 25/08/17 24/05/17 27/02/17 25/11/16 30/08/16 -
Price 0.155 0.12 0.15 0.36 0.22 0.165 0.215 -
P/RPS 10.89 11.76 25.02 0.00 8.71 8.97 15.21 -19.91%
P/EPS 122.16 232.68 -20.86 0.00 -15.76 -16.98 -32.09 -
EY 0.82 0.43 -4.79 0.00 -6.35 -5.89 -3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.83 2.31 5.15 3.06 2.30 3.71 -56.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment