[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -41.1%
YoY- -365.36%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 11,046 3,777 22,552 15,129 10,063 4,471 27,499 -45.58%
PBT -1,372 -1,379 -4,659 -3,393 -2,381 -420 1,925 -
Tax 256 270 768 15 -13 -90 -492 -
NP -1,116 -1,109 -3,891 -3,378 -2,394 -510 1,433 -
-
NP to SH -1,116 -1,109 -3,891 -3,378 -2,394 -510 1,433 -
-
Tax Rate - - - - - - 25.56% -
Total Cost 12,162 4,886 26,443 18,507 12,457 4,981 26,066 -39.87%
-
Net Worth 16,857 16,909 17,994 18,485 19,515 21,390 21,808 -15.78%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 16,857 16,909 17,994 18,485 19,515 21,390 21,808 -15.78%
NOSH 97,894 98,141 98,010 97,913 98,114 98,076 97,662 0.15%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -10.10% -29.36% -17.25% -22.33% -23.79% -11.41% 5.21% -
ROE -6.62% -6.56% -21.62% -18.27% -12.27% -2.38% 6.57% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.28 3.85 23.01 15.45 10.26 4.56 28.16 -45.69%
EPS -1.14 -1.13 -3.97 -3.45 -2.44 -0.52 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1722 0.1723 0.1836 0.1888 0.1989 0.2181 0.2233 -15.91%
Adjusted Per Share Value based on latest NOSH - 98,400
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.11 0.38 2.27 1.52 1.01 0.45 2.77 -45.67%
EPS -0.11 -0.11 -0.39 -0.34 -0.24 -0.05 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.017 0.0181 0.0186 0.0196 0.0215 0.0219 -15.54%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.14 0.12 0.15 0.25 0.27 0.52 0.25 -
P/RPS 1.24 3.12 0.65 1.62 2.63 11.41 0.89 24.76%
P/EPS -12.28 -10.62 -3.78 -7.25 -11.07 -100.00 17.04 -
EY -8.14 -9.42 -26.47 -13.80 -9.04 -1.00 5.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.70 0.82 1.32 1.36 2.38 1.12 -19.44%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 27/02/08 22/11/07 27/08/07 28/05/07 23/02/07 -
Price 0.32 0.14 0.14 0.22 0.31 0.31 0.36 -
P/RPS 2.84 3.64 0.61 1.42 3.02 6.80 1.28 70.19%
P/EPS -28.07 -12.39 -3.53 -6.38 -12.70 -59.62 24.53 -
EY -3.56 -8.07 -28.36 -15.68 -7.87 -1.68 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 0.81 0.76 1.17 1.56 1.42 1.61 10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment