[MLAB] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -57.88%
YoY- -166.5%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,202 9,520 6,017 2,359 1,176 5,345 4,663 -59.52%
PBT -500 1,503 802 -1,072 -679 1,439 2,161 -
Tax 0 0 0 0 0 -22 0 -
NP -500 1,503 802 -1,072 -679 1,417 2,161 -
-
NP to SH -500 1,503 802 -1,072 -679 1,417 2,161 -
-
Tax Rate - 0.00% 0.00% - - 1.53% 0.00% -
Total Cost 1,702 8,017 5,215 3,431 1,855 3,928 2,502 -22.67%
-
Net Worth 23,895 23,955 23,065 21,317 21,882 18,999 13,581 45.79%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 23,895 23,955 23,065 21,317 21,882 18,999 13,581 45.79%
NOSH 104,166 102,244 101,518 102,095 102,878 86,402 80,936 18.33%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -41.60% 15.79% 13.33% -45.44% -57.74% 26.51% 46.34% -
ROE -2.09% 6.27% 3.48% -5.03% -3.10% 7.46% 15.91% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.15 9.31 5.93 2.31 1.14 6.19 5.76 -65.87%
EPS -0.48 1.47 0.79 -1.05 -0.66 1.64 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2294 0.2343 0.2272 0.2088 0.2127 0.2199 0.1678 23.20%
Adjusted Per Share Value based on latest NOSH - 103,421
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.42 3.29 2.08 0.82 0.41 1.85 1.61 -59.20%
EPS -0.17 0.52 0.28 -0.37 -0.23 0.49 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0827 0.0829 0.0798 0.0737 0.0757 0.0657 0.047 45.79%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.29 0.30 0.24 0.34 0.26 0.28 0.31 -
P/RPS 25.13 3.22 4.05 14.71 22.75 4.53 5.38 179.69%
P/EPS -60.42 20.41 30.38 -32.38 -39.39 17.07 11.61 -
EY -1.66 4.90 3.29 -3.09 -2.54 5.86 8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.28 1.06 1.63 1.22 1.27 1.85 -22.60%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 28/02/07 23/11/06 30/08/06 26/05/06 28/02/06 30/11/05 -
Price 0.24 0.31 0.38 0.22 0.40 0.25 0.25 -
P/RPS 20.80 3.33 6.41 9.52 34.99 4.04 4.34 184.53%
P/EPS -50.00 21.09 48.10 -20.95 -60.61 15.24 9.36 -
EY -2.00 4.74 2.08 -4.77 -1.65 6.56 10.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.32 1.67 1.05 1.88 1.14 1.49 -20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment