[MTOUCHE] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 85.32%
YoY- -3817.86%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 29,477 16,577 11,354 5,712 25,842 21,463 14,665 59.06%
PBT -704 -751 -641 -992 -6,071 -2,406 -1,575 -41.45%
Tax -596 -751 -504 -47 -851 -491 -125 182.48%
NP -1,300 -1,502 -1,145 -1,039 -6,922 -2,897 -1,700 -16.33%
-
NP to SH -1,130 -1,504 -1,147 -1,041 -7,089 -2,689 -1,566 -19.50%
-
Tax Rate - - - - - - - -
Total Cost 30,777 18,079 12,499 6,751 32,764 24,360 16,365 52.18%
-
Net Worth 6,519 10,742 8,656 10,843 10,770 17,209 17,161 -47.45%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 6,519 10,742 8,656 10,843 10,770 17,209 17,161 -47.45%
NOSH 217,307 214,857 216,415 216,875 215,407 215,120 214,520 0.86%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -4.41% -9.06% -10.08% -18.19% -26.79% -13.50% -11.59% -
ROE -17.33% -14.00% -13.25% -9.60% -65.82% -15.63% -9.13% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.56 7.72 5.25 2.63 12.00 9.98 6.84 57.61%
EPS -0.52 -0.70 -0.53 -0.48 -3.29 -1.25 -0.73 -20.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.04 0.05 0.05 0.08 0.08 -47.90%
Adjusted Per Share Value based on latest NOSH - 216,875
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.19 1.79 1.23 0.62 2.79 2.32 1.59 58.87%
EPS -0.12 -0.16 -0.12 -0.11 -0.77 -0.29 -0.17 -20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0116 0.0094 0.0117 0.0116 0.0186 0.0186 -47.28%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.075 0.14 0.22 0.225 0.255 0.25 -
P/RPS 0.00 0.97 2.67 8.35 1.88 2.56 3.66 -
P/EPS 0.00 -10.71 -26.42 -45.83 -6.84 -20.40 -34.25 -
EY 0.00 -9.33 -3.79 -2.18 -14.63 -4.90 -2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.50 3.50 4.40 4.50 3.19 3.13 17.71%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 02/03/15 28/11/14 26/08/14 -
Price 0.115 0.15 0.10 0.17 0.205 0.215 0.24 -
P/RPS 0.00 1.94 1.91 6.45 1.71 2.15 3.51 -
P/EPS 0.00 -21.43 -18.87 -35.42 -6.23 -17.20 -32.88 -
EY 0.00 -4.67 -5.30 -2.82 -16.05 -5.81 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 3.00 2.50 3.40 4.10 2.69 3.00 17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment