[ESCERAM] QoQ Cumulative Quarter Result on 30-Nov-2022 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 44.52%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 93,988 271,232 180,786 99,247 19,820 115,891 88,742 3.89%
PBT 2,799 25,910 16,431 10,702 6,892 54,351 38,799 -82.58%
Tax -569 -1,916 -4,416 -3,466 -1,885 -5,739 -3,264 -68.69%
NP 2,230 23,994 12,015 7,236 5,007 48,612 35,535 -84.12%
-
NP to SH 2,230 23,994 12,015 7,236 5,007 48,612 35,535 -84.12%
-
Tax Rate 20.33% 7.39% 26.88% 32.39% 27.35% 10.56% 8.41% -
Total Cost 91,758 247,238 168,771 92,011 14,813 67,279 53,207 43.66%
-
Net Worth 169,772 164,052 148,176 137,592 136,978 131,439 116,189 28.67%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 169,772 164,052 148,176 137,592 136,978 131,439 116,189 28.67%
NOSH 540,707 529,202 529,202 529,202 529,202 505,537 505,238 4.61%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 2.37% 8.85% 6.65% 7.29% 25.26% 41.95% 40.04% -
ROE 1.31% 14.63% 8.11% 5.26% 3.66% 36.98% 30.58% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 17.16 51.25 34.16 18.75 3.91 22.92 17.57 -1.55%
EPS 0.41 4.53 2.27 1.37 0.99 9.62 7.03 -84.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.28 0.26 0.27 0.26 0.23 21.95%
Adjusted Per Share Value based on latest NOSH - 529,202
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 13.29 38.36 25.57 14.04 2.80 16.39 12.55 3.88%
EPS 0.32 3.39 1.70 1.02 0.71 6.87 5.03 -83.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2401 0.232 0.2096 0.1946 0.1937 0.1859 0.1643 28.68%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.25 0.18 0.18 0.22 0.24 0.285 0.335 -
P/RPS 1.46 0.35 0.53 1.17 6.14 1.24 1.91 -16.35%
P/EPS 61.40 3.97 7.93 16.09 24.32 2.96 4.76 447.45%
EY 1.63 25.19 12.61 6.22 4.11 33.74 21.00 -81.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.58 0.64 0.85 0.89 1.10 1.46 -32.40%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 23/10/23 25/07/23 26/04/23 31/01/23 28/10/22 29/07/22 25/04/22 -
Price 0.21 0.185 0.185 0.21 0.225 0.245 0.33 -
P/RPS 1.22 0.36 0.54 1.12 5.76 1.07 1.88 -24.98%
P/EPS 51.57 4.08 8.15 15.36 22.80 2.55 4.69 392.32%
EY 1.94 24.51 12.27 6.51 4.39 39.25 21.32 -79.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.66 0.81 0.83 0.94 1.43 -38.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment