[ESCERAM] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- -27.74%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 375,952 271,232 241,048 198,494 79,280 115,891 118,322 115.67%
PBT 11,196 25,910 21,908 21,404 27,568 54,351 51,732 -63.85%
Tax -2,276 -1,916 -5,888 -6,932 -7,540 -5,739 -4,352 -35.01%
NP 8,920 23,994 16,020 14,472 20,028 48,612 47,380 -67.05%
-
NP to SH 8,920 23,994 16,020 14,472 20,028 48,612 47,380 -67.05%
-
Tax Rate 20.33% 7.39% 26.88% 32.39% 27.35% 10.56% 8.41% -
Total Cost 367,032 247,238 225,028 184,022 59,252 67,279 70,942 198.24%
-
Net Worth 169,772 164,052 148,176 137,592 136,978 131,439 116,189 28.67%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 169,772 164,052 148,176 137,592 136,978 131,439 116,189 28.67%
NOSH 540,707 529,202 529,202 529,202 529,202 505,537 505,238 4.61%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 2.37% 8.85% 6.65% 7.29% 25.26% 41.95% 40.04% -
ROE 5.25% 14.63% 10.81% 10.52% 14.62% 36.98% 40.78% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 68.65 51.25 45.55 37.51 15.63 22.92 23.42 104.41%
EPS 1.64 4.53 3.03 2.74 3.96 9.62 9.37 -68.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.28 0.26 0.27 0.26 0.23 21.95%
Adjusted Per Share Value based on latest NOSH - 529,202
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 53.17 38.36 34.09 28.07 11.21 16.39 16.73 115.70%
EPS 1.26 3.39 2.27 2.05 2.83 6.87 6.70 -67.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2401 0.232 0.2096 0.1946 0.1937 0.1859 0.1643 28.68%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.25 0.18 0.18 0.22 0.24 0.285 0.335 -
P/RPS 0.36 0.35 0.40 0.59 1.54 1.24 1.43 -60.02%
P/EPS 15.35 3.97 5.95 8.04 6.08 2.96 3.57 163.71%
EY 6.52 25.19 16.82 12.43 16.45 33.74 28.00 -62.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.58 0.64 0.85 0.89 1.10 1.46 -32.40%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 23/10/23 25/07/23 26/04/23 31/01/23 28/10/22 29/07/22 25/04/22 -
Price 0.21 0.185 0.185 0.21 0.225 0.245 0.33 -
P/RPS 0.31 0.36 0.41 0.56 1.44 1.07 1.41 -63.47%
P/EPS 12.89 4.08 6.11 7.68 5.70 2.55 3.52 137.01%
EY 7.76 24.51 16.36 13.02 17.55 39.25 28.42 -57.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.66 0.81 0.83 0.94 1.43 -38.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment