[BCTTECH] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -65.67%
YoY--%
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 46,350 28,415 14,024 7,097 20,324 11,702 6,649 263.62%
PBT 10,331 6,516 4,181 2,059 5,997 3,336 1,246 308.07%
Tax 0 0 0 0 0 0 0 -
NP 10,331 6,516 4,181 2,059 5,997 3,336 1,246 308.07%
-
NP to SH 10,331 6,516 4,181 2,059 5,997 3,336 1,246 308.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,019 21,899 9,843 5,038 14,327 8,366 5,403 252.99%
-
Net Worth 24,682 15,616 16,360 0 11,979 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 24,682 15,616 16,360 0 11,979 0 0 -
NOSH 82,273 53,851 45,445 3,777 3,523 3,435 3,261 755.16%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 22.29% 22.93% 29.81% 29.01% 29.51% 28.51% 18.74% -
ROE 41.86% 41.72% 25.56% 0.00% 50.06% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 56.34 52.77 30.86 187.85 576.81 340.61 203.85 -57.47%
EPS 12.60 12.10 9.20 54.50 170.20 97.10 38.20 -52.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.36 0.00 3.40 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,777
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 34.51 21.16 10.44 5.28 15.13 8.71 4.95 263.65%
EPS 7.69 4.85 3.11 1.53 4.47 2.48 0.93 307.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1838 0.1163 0.1218 0.00 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.78 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 1.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.21 5.62 0.00 0.00 0.00 0.00 0.00 -
EY 16.10 17.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 13/11/06 18/07/06 - - - - -
Price 0.95 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.69 1.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.57 5.62 0.00 0.00 0.00 0.00 0.00 -
EY 13.22 17.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 2.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment