[BCTTECH] QoQ TTM Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 46,350 37,037 27,699 25,867 116.87%
PBT 10,331 9,177 8,924 7,763 46.12%
Tax 0 0 0 0 -
NP 10,331 9,177 8,924 7,763 46.12%
-
NP to SH 10,331 9,177 8,924 7,763 46.12%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,019 27,860 18,775 18,104 149.19%
-
Net Worth 24,581 15,747 16,253 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 24,581 15,747 16,253 0 -
NOSH 81,938 54,302 45,148 3,777 5838.61%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 22.29% 24.78% 32.22% 30.01% -
ROE 42.03% 58.28% 54.90% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 56.57 68.21 61.35 684.68 -96.34%
EPS 12.61 16.90 19.77 205.48 -97.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,777
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 34.51 27.58 20.63 19.26 116.86%
EPS 7.69 6.83 6.65 5.78 46.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.183 0.1173 0.121 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/12/06 29/09/06 - - -
Price 0.78 0.68 0.00 0.00 -
P/RPS 1.38 1.00 0.00 0.00 -
P/EPS 6.19 4.02 0.00 0.00 -
EY 16.16 24.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment