[BCTTECH] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 103.06%
YoY- 235.55%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 9,313 46,350 28,415 14,024 7,097 20,324 11,702 -14.13%
PBT 2,608 10,331 6,516 4,181 2,059 5,997 3,336 -15.14%
Tax 938 0 0 0 0 0 0 -
NP 3,546 10,331 6,516 4,181 2,059 5,997 3,336 4.15%
-
NP to SH 3,546 10,331 6,516 4,181 2,059 5,997 3,336 4.15%
-
Tax Rate -35.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,767 36,019 21,899 9,843 5,038 14,327 8,366 -21.98%
-
Net Worth 39,128 24,682 15,616 16,360 0 11,979 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 39,128 24,682 15,616 16,360 0 11,979 0 -
NOSH 122,275 82,273 53,851 45,445 3,777 3,523 3,435 984.47%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 38.08% 22.29% 22.93% 29.81% 29.01% 29.51% 28.51% -
ROE 9.06% 41.86% 41.72% 25.56% 0.00% 50.06% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.62 56.34 52.77 30.86 187.85 576.81 340.61 -92.07%
EPS 2.90 12.60 12.10 9.20 54.50 170.20 97.10 -90.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.36 0.00 3.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,148
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.93 34.51 21.16 10.44 5.28 15.13 8.71 -14.14%
EPS 2.64 7.69 4.85 3.11 1.53 4.47 2.48 4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.1838 0.1163 0.1218 0.00 0.0892 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.85 0.78 0.68 0.00 0.00 0.00 0.00 -
P/RPS 11.16 1.38 1.29 0.00 0.00 0.00 0.00 -
P/EPS 29.31 6.21 5.62 0.00 0.00 0.00 0.00 -
EY 3.41 16.10 17.79 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.60 2.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 14/05/07 26/02/07 13/11/06 18/07/06 - - - -
Price 1.08 0.95 0.68 0.00 0.00 0.00 0.00 -
P/RPS 14.18 1.69 1.29 0.00 0.00 0.00 0.00 -
P/EPS 37.24 7.57 5.62 0.00 0.00 0.00 0.00 -
EY 2.69 13.22 17.79 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.17 2.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment