[SUNZEN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -94.74%
YoY- -86.93%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 22,964 142,699 122,088 98,130 68,792 42,810 23,035 -0.20%
PBT 860 15,686 14,845 11,765 6,922 3,744 2,036 -43.61%
Tax -609 -5,251 -4,654 -3,785 -2,535 -1,462 -789 -15.81%
NP 251 10,435 10,191 7,980 4,387 2,282 1,247 -65.55%
-
NP to SH 482 9,172 8,769 6,798 3,688 1,995 1,074 -41.29%
-
Tax Rate 70.81% 33.48% 31.35% 32.17% 36.62% 39.05% 38.75% -
Total Cost 22,713 132,264 111,897 90,150 64,405 40,528 21,788 2.80%
-
Net Worth 137,714 141,158 133,934 126,875 126,875 127,134 120,200 9.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 137,714 141,158 133,934 126,875 126,875 127,134 120,200 9.46%
NOSH 688,571 728,480 721,236 720,799 720,799 720,799 720,680 -2.98%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.09% 7.31% 8.35% 8.13% 6.38% 5.33% 5.41% -
ROE 0.35% 6.50% 6.55% 5.36% 2.91% 1.57% 0.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 20.22 17.32 13.92 9.76 6.06 3.26 1.62%
EPS 0.07 1.30 1.24 0.96 0.52 0.28 0.15 -39.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.18 0.18 0.18 0.17 11.41%
Adjusted Per Share Value based on latest NOSH - 688,571
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.85 17.74 15.18 12.20 8.55 5.32 2.86 -0.23%
EPS 0.06 1.14 1.09 0.85 0.46 0.25 0.13 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.1755 0.1665 0.1577 0.1577 0.1581 0.1494 9.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.35 0.33 0.30 0.205 0.21 0.21 -
P/RPS 10.19 1.73 1.91 2.15 2.10 3.46 6.45 35.53%
P/EPS 485.71 26.93 26.53 31.11 39.18 74.35 138.25 130.57%
EY 0.21 3.71 3.77 3.21 2.55 1.35 0.72 -55.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.75 1.74 1.67 1.14 1.17 1.24 23.33%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 29/08/24 24/05/24 29/02/24 29/11/23 30/08/23 26/05/23 -
Price 0.315 0.315 0.40 0.295 0.27 0.195 0.20 -
P/RPS 9.45 1.56 2.31 2.12 2.77 3.22 6.14 33.19%
P/EPS 450.00 24.24 32.15 30.59 51.60 69.04 131.67 126.38%
EY 0.22 4.13 3.11 3.27 1.94 1.45 0.76 -56.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.57 2.11 1.64 1.50 1.08 1.18 20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment