[FOCUSP] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 146.94%
YoY- 14.05%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 121,285 82,231 43,134 154,592 114,493 76,647 42,654 100.32%
PBT -1,358 -568 1,144 4,593 2,161 2,105 3,454 -
Tax -979 -745 -615 -3,393 -1,707 -1,380 -1,312 -17.68%
NP -2,337 -1,313 529 1,200 454 725 2,142 -
-
NP to SH -2,251 -1,239 555 1,331 539 783 2,152 -
-
Tax Rate - - 53.76% 73.87% 78.99% 65.56% 37.98% -
Total Cost 123,622 83,544 42,605 153,392 114,039 75,922 40,512 109.95%
-
Net Worth 51,744 52,849 54,631 54,087 53,295 53,542 54,912 -3.87%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 51,744 52,849 54,631 54,087 53,295 53,542 54,912 -3.87%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -1.93% -1.60% 1.23% 0.78% 0.40% 0.95% 5.02% -
ROE -4.35% -2.34% 1.02% 2.46% 1.01% 1.46% 3.92% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 73.51 49.84 26.14 93.69 69.39 46.45 25.85 100.33%
EPS -1.36 -0.75 0.34 0.81 0.33 0.47 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3136 0.3203 0.3311 0.3278 0.323 0.3245 0.3328 -3.87%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.25 17.80 9.34 33.46 24.78 16.59 9.23 100.35%
EPS -0.49 -0.27 0.12 0.29 0.12 0.17 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 0.1144 0.1183 0.1171 0.1154 0.1159 0.1189 -3.89%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.21 0.20 0.205 0.21 0.27 0.285 0.28 -
P/RPS 0.29 0.40 0.78 0.22 0.39 0.61 1.08 -58.27%
P/EPS -15.39 -26.63 60.95 26.03 82.65 60.06 21.47 -
EY -6.50 -3.75 1.64 3.84 1.21 1.67 4.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.62 0.64 0.84 0.88 0.84 -13.95%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 26/08/16 26/05/16 24/02/16 26/11/15 27/08/15 26/05/15 -
Price 0.21 0.225 0.24 0.235 0.245 0.27 0.27 -
P/RPS 0.29 0.45 0.92 0.25 0.35 0.58 1.04 -57.21%
P/EPS -15.39 -29.96 71.35 29.13 75.00 56.90 20.70 -
EY -6.50 -3.34 1.40 3.43 1.33 1.76 4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.72 0.72 0.76 0.83 0.81 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment