[FOCUSP] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 43.59%
YoY- -314.75%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 46,943 46,146 41,051 39,054 37,846 38,083 36,993 4.04%
PBT 2,446 3,449 -432 -790 56 315 1,521 8.23%
Tax -1,102 -1,630 -638 -234 -327 -658 -254 27.69%
NP 1,344 1,819 -1,070 -1,024 -271 -343 1,267 0.98%
-
NP to SH 1,344 1,819 -1,070 -1,012 -244 -313 1,285 0.75%
-
Tax Rate 45.05% 47.26% - - 583.93% 208.89% 16.70% -
Total Cost 45,599 44,327 42,121 40,078 38,117 38,426 35,726 4.14%
-
Net Worth 57,456 52,321 51,413 51,744 53,295 54,037 54,796 0.79%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 1,833 - - - - - - -
Div Payout % 136.41% - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 57,456 52,321 51,413 51,744 53,295 54,037 54,796 0.79%
NOSH 220,000 165,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.86% 3.94% -2.61% -2.62% -0.72% -0.90% 3.42% -
ROE 2.34% 3.48% -2.08% -1.96% -0.46% -0.58% 2.35% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 25.61 27.97 24.88 23.67 22.94 23.08 22.42 2.24%
EPS 0.73 1.10 -0.65 -0.61 -0.15 -0.19 0.78 -1.09%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3134 0.3171 0.3116 0.3136 0.323 0.3275 0.3321 -0.96%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.16 9.99 8.89 8.45 8.19 8.24 8.01 4.04%
EPS 0.29 0.39 -0.23 -0.22 -0.05 -0.07 0.28 0.58%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1133 0.1113 0.112 0.1154 0.117 0.1186 0.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.375 0.205 0.18 0.21 0.27 0.325 0.31 -
P/RPS 1.46 0.73 0.72 0.89 1.18 1.41 1.38 0.94%
P/EPS 51.15 18.60 -27.76 -34.24 -182.58 -171.33 39.81 4.26%
EY 1.95 5.38 -3.60 -2.92 -0.55 -0.58 2.51 -4.11%
DY 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.65 0.58 0.67 0.84 0.99 0.93 4.33%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 25/11/14 28/11/13 -
Price 0.335 0.205 0.20 0.21 0.245 0.295 0.28 -
P/RPS 1.31 0.73 0.80 0.89 1.07 1.28 1.25 0.78%
P/EPS 45.70 18.60 -30.84 -34.24 -165.68 -155.51 35.95 4.07%
EY 2.19 5.38 -3.24 -2.92 -0.60 -0.64 2.78 -3.89%
DY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.65 0.64 0.67 0.76 0.90 0.84 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment