[BCMALL] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 87.84%
YoY- -115.3%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 64,716 42,837 21,487 94,359 76,099 49,903 21,489 108.12%
PBT -6,917 -6,087 -5,037 -40,509 -4,608 52 -2,023 126.45%
Tax -979 -728 -462 -1,540 -2,398 -1,534 -356 95.92%
NP -7,896 -6,815 -5,499 -42,049 -7,006 -1,482 -2,379 122.02%
-
NP to SH -7,396 -6,299 -5,053 -41,554 -6,659 -1,236 -2,347 114.49%
-
Tax Rate - - - - - 2,950.00% - -
Total Cost 72,612 49,652 26,986 136,408 83,105 51,385 23,868 109.53%
-
Net Worth 123,266 122,046 122,046 122,046 162,728 162,728 162,728 -16.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 123,266 122,046 122,046 122,046 162,728 162,728 162,728 -16.86%
NOSH 2,054,444 2,034,112 2,034,112 2,034,112 2,034,112 2,034,112 2,034,112 0.66%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -12.20% -15.91% -25.59% -44.56% -9.21% -2.97% -11.07% -
ROE -6.00% -5.16% -4.14% -34.05% -4.09% -0.76% -1.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.15 2.11 1.06 4.64 3.74 2.45 1.06 106.28%
EPS -0.36 -0.31 -0.25 -2.04 -0.33 -0.06 -0.12 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.08 0.08 0.08 -17.40%
Adjusted Per Share Value based on latest NOSH - 2,034,112
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.95 1.95 0.98 4.30 3.47 2.27 0.98 108.06%
EPS -0.34 -0.29 -0.23 -1.89 -0.30 -0.06 -0.11 111.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0556 0.0556 0.0556 0.0742 0.0742 0.0742 -16.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.015 0.015 0.015 0.02 0.015 0.015 0.015 -
P/RPS 0.48 0.71 1.42 0.43 0.40 0.61 1.42 -51.37%
P/EPS -4.17 -4.84 -6.04 -0.98 -4.58 -24.69 -13.00 -53.04%
EY -24.00 -20.64 -16.56 -102.14 -21.82 -4.05 -7.69 113.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.33 0.19 0.19 0.19 20.01%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 27/05/24 27/02/24 28/11/23 29/08/23 23/05/23 -
Price 0.01 0.015 0.01 0.02 0.015 0.015 0.015 -
P/RPS 0.32 0.71 0.95 0.43 0.40 0.61 1.42 -62.86%
P/EPS -2.78 -4.84 -4.03 -0.98 -4.58 -24.69 -13.00 -64.13%
EY -36.00 -20.64 -24.84 -102.14 -21.82 -4.05 -7.69 179.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.17 0.33 0.19 0.19 0.19 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment