[REVENUE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 123.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 16,657 59,361 43,941 28,424 14,836 35,363 23,337 -20.11%
PBT 3,889 11,259 9,877 6,545 3,212 9,391 6,662 -30.12%
Tax -732 -2,010 -2,419 -1,740 -935 -2,306 -1,462 -36.91%
NP 3,157 9,249 7,458 4,805 2,277 7,085 5,200 -28.27%
-
NP to SH 2,965 8,696 6,848 4,311 1,926 6,836 5,200 -31.21%
-
Tax Rate 18.82% 17.85% 24.49% 26.59% 29.11% 24.56% 21.95% -
Total Cost 13,500 50,112 36,483 23,619 12,559 28,278 18,137 -17.85%
-
Net Worth 60,375 57,390 49,026 46,798 44,569 23,399 21,727 97.53%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 60,375 57,390 49,026 46,798 44,569 23,399 21,727 97.53%
NOSH 232,978 231,998 222,848 222,848 222,848 167,136 167,136 24.76%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.95% 15.58% 16.97% 16.90% 15.35% 20.04% 22.28% -
ROE 4.91% 15.15% 13.97% 9.21% 4.32% 29.21% 23.93% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.17 25.86 19.72 12.75 6.66 21.16 13.96 -35.83%
EPS 1.28 3.87 3.07 1.93 0.86 4.09 3.06 -44.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.22 0.21 0.20 0.14 0.13 58.67%
Adjusted Per Share Value based on latest NOSH - 222,848
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.75 9.81 7.26 4.70 2.45 5.84 3.86 -20.21%
EPS 0.49 1.44 1.13 0.71 0.32 1.13 0.86 -31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0948 0.081 0.0773 0.0737 0.0387 0.0359 97.58%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - - -
Price 1.48 1.42 1.20 1.37 1.18 0.00 0.00 -
P/RPS 20.63 5.49 6.09 10.74 17.72 0.00 0.00 -
P/EPS 115.91 37.49 39.05 70.82 136.53 0.00 0.00 -
EY 0.86 2.67 2.56 1.41 0.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.69 5.68 5.45 6.52 5.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 27/05/19 25/02/19 22/11/18 29/08/18 13/07/18 -
Price 1.76 1.51 1.25 1.32 1.52 1.26 0.00 -
P/RPS 24.54 5.84 6.34 10.35 22.83 5.96 0.00 -
P/EPS 137.84 39.86 40.68 68.23 175.87 30.81 0.00 -
EY 0.73 2.51 2.46 1.47 0.57 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.77 6.04 5.68 6.29 7.60 9.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment