[NOVA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 371.63%
YoY- -11.49%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 5,993 29,695 19,926 12,687 4,809 25,300 17,238 -50.52%
PBT 2,480 14,743 8,941 5,669 1,329 11,117 7,685 -52.91%
Tax -620 -3,801 -2,742 -1,679 -483 -2,817 -1,797 -50.77%
NP 1,860 10,942 6,199 3,990 846 8,300 5,888 -53.58%
-
NP to SH 1,860 10,942 6,199 3,990 846 8,300 5,888 -53.58%
-
Tax Rate 25.00% 25.78% 30.67% 29.62% 36.34% 25.34% 23.38% -
Total Cost 4,133 18,753 13,727 8,697 3,963 17,000 11,350 -48.97%
-
Net Worth 79,435 76,258 73,081 69,903 73,081 27,580 33,025 79.42%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 1,588 1,588 1,588 - - - -
Div Payout % - 14.52% 25.63% 39.82% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 79,435 76,258 73,081 69,903 73,081 27,580 33,025 79.42%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 137,608 74.60%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 31.04% 36.85% 31.11% 31.45% 17.59% 32.81% 34.16% -
ROE 2.34% 14.35% 8.48% 5.71% 1.16% 30.09% 17.83% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.89 9.35 6.27 3.99 1.51 15.59 12.53 -71.63%
EPS 0.59 3.44 1.98 1.29 0.28 5.12 4.28 -73.28%
DPS 0.00 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.23 0.22 0.23 0.17 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 317,743
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.88 9.32 6.25 3.98 1.51 7.94 5.41 -50.54%
EPS 0.58 3.43 1.94 1.25 0.27 2.60 1.85 -53.81%
DPS 0.00 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.2492 0.2393 0.2293 0.2193 0.2293 0.0865 0.1036 79.42%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - - -
Price 0.56 0.44 0.47 0.37 0.56 0.00 0.00 -
P/RPS 29.69 4.71 7.49 9.27 37.00 0.00 0.00 -
P/EPS 95.66 12.78 24.09 29.46 210.33 0.00 0.00 -
EY 1.05 7.83 4.15 3.39 0.48 0.00 0.00 -
DY 0.00 1.14 1.06 1.35 0.00 0.00 0.00 -
P/NAPS 2.24 1.83 2.04 1.68 2.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 26/08/19 16/05/19 27/02/19 29/11/18 28/08/18 12/07/18 -
Price 0.62 0.42 0.445 0.495 0.535 0.58 0.00 -
P/RPS 32.87 4.49 7.10 12.40 35.35 3.72 0.00 -
P/EPS 105.91 12.20 22.81 39.42 200.94 11.34 0.00 -
EY 0.94 8.20 4.38 2.54 0.50 8.82 0.00 -
DY 0.00 1.19 1.12 1.01 0.00 0.00 0.00 -
P/NAPS 2.48 1.75 1.93 2.25 2.33 3.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment