[NOVA] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 66.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 30,735 29,551 27,987 25,500 17,623 12,814 4,752 246.74%
PBT 16,714 15,563 12,378 10,916 6,570 5,241 1,810 339.55%
Tax -4,096 -3,959 -4,001 -3,198 -1,932 -1,449 -430 348.74%
NP 12,618 11,604 8,377 7,718 4,638 3,792 1,380 336.67%
-
NP to SH 12,618 11,604 8,377 7,718 4,638 3,792 1,380 336.67%
-
Tax Rate 24.51% 25.44% 32.32% 29.30% 29.41% 27.65% 23.76% -
Total Cost 18,117 17,947 19,610 17,782 12,985 9,022 3,372 206.44%
-
Net Worth 79,435 76,258 73,081 69,903 73,081 27,580 33,025 79.42%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1,588 1,588 1,588 1,588 - - - -
Div Payout % 12.59% 13.69% 18.97% 20.58% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 79,435 76,258 73,081 69,903 73,081 27,580 33,025 79.42%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 137,608 74.60%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 41.05% 39.27% 29.93% 30.27% 26.32% 29.59% 29.04% -
ROE 15.88% 15.22% 11.46% 11.04% 6.35% 13.75% 4.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.67 9.30 8.81 8.03 5.55 7.90 3.45 98.67%
EPS 3.97 3.65 2.64 2.43 1.46 2.34 1.00 150.51%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.23 0.22 0.23 0.17 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 317,743
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.64 9.27 8.78 8.00 5.53 4.02 1.49 246.81%
EPS 3.96 3.64 2.63 2.42 1.46 1.19 0.43 338.76%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.2492 0.2393 0.2293 0.2193 0.2293 0.0865 0.1036 79.42%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - - -
Price 0.56 0.44 0.47 0.37 0.56 0.00 0.00 -
P/RPS 5.79 4.73 5.34 4.61 10.10 0.00 0.00 -
P/EPS 14.10 12.05 17.83 15.23 38.36 0.00 0.00 -
EY 7.09 8.30 5.61 6.56 2.61 0.00 0.00 -
DY 0.89 1.14 1.06 1.35 0.00 0.00 0.00 -
P/NAPS 2.24 1.83 2.04 1.68 2.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 26/08/19 16/05/19 27/02/19 - - - -
Price 0.62 0.42 0.445 0.51 0.00 0.00 0.00 -
P/RPS 6.41 4.52 5.05 6.35 0.00 0.00 0.00 -
P/EPS 15.61 11.50 16.88 21.00 0.00 0.00 0.00 -
EY 6.41 8.70 5.92 4.76 0.00 0.00 0.00 -
DY 0.81 1.19 1.12 0.98 0.00 0.00 0.00 -
P/NAPS 2.48 1.75 1.93 2.32 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment