[NOVA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 40.96%
YoY- -39.46%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 19,926 12,687 4,809 25,300 17,238 12,486 0 -
PBT 8,941 5,669 1,329 11,117 7,685 5,875 0 -
Tax -2,742 -1,679 -483 -2,817 -1,797 -1,367 0 -
NP 6,199 3,990 846 8,300 5,888 4,508 0 -
-
NP to SH 6,199 3,990 846 8,300 5,888 4,508 0 -
-
Tax Rate 30.67% 29.62% 36.34% 25.34% 23.38% 23.27% - -
Total Cost 13,727 8,697 3,963 17,000 11,350 7,978 0 -
-
Net Worth 73,081 69,903 73,081 27,580 33,025 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 1,588 1,588 - - - - - -
Div Payout % 25.63% 39.82% - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 73,081 69,903 73,081 27,580 33,025 0 0 -
NOSH 317,743 317,743 317,743 317,743 137,608 9,015,999 935 4787.10%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 31.11% 31.45% 17.59% 32.81% 34.16% 36.10% 0.00% -
ROE 8.48% 5.71% 1.16% 30.09% 17.83% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.27 3.99 1.51 15.59 12.53 0.14 0.00 -
EPS 1.98 1.29 0.28 5.12 4.28 0.05 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.23 0.17 0.24 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.25 3.98 1.51 7.94 5.41 3.92 0.00 -
EPS 1.94 1.25 0.27 2.60 1.85 1.41 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2293 0.2193 0.2293 0.0865 0.1036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 - - - - -
Price 0.47 0.37 0.56 0.00 0.00 0.00 0.00 -
P/RPS 7.49 9.27 37.00 0.00 0.00 0.00 0.00 -
P/EPS 24.09 29.46 210.33 0.00 0.00 0.00 0.00 -
EY 4.15 3.39 0.48 0.00 0.00 0.00 0.00 -
DY 1.06 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.68 2.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 27/02/19 29/11/18 28/08/18 12/07/18 - - -
Price 0.445 0.495 0.535 0.58 0.00 0.00 0.00 -
P/RPS 7.10 12.40 35.35 3.72 0.00 0.00 0.00 -
P/EPS 22.81 39.42 200.94 11.34 0.00 0.00 0.00 -
EY 4.38 2.54 0.50 8.82 0.00 0.00 0.00 -
DY 1.12 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.25 2.33 3.41 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment