[CORAZA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -66.96%
YoY- -91.52%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,520 19,754 80,679 64,934 49,251 28,349 143,348 -56.25%
PBT -2,184 -1,691 -3,438 -207 3,359 2,344 18,642 -
Tax 467 368 768 1,094 -674 -625 -3,928 -
NP -1,717 -1,323 -2,670 887 2,685 1,719 14,714 -
-
NP to SH -1,717 -1,323 -2,670 887 2,685 1,719 14,714 -
-
Tax Rate - - - - 20.07% 26.66% 21.07% -
Total Cost 43,237 21,077 83,349 64,047 46,566 26,630 128,634 -51.68%
-
Net Worth 123,405 123,405 125,965 130,917 90,139 90,139 89,965 23.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 123,405 123,405 125,965 130,917 90,139 90,139 89,965 23.47%
NOSH 493,621 493,621 493,621 493,621 429,236 429,236 429,236 9.77%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.14% -6.70% -3.31% 1.37% 5.45% 6.06% 10.26% -
ROE -1.39% -1.07% -2.12% 0.68% 2.98% 1.91% 16.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.41 4.00 17.93 14.88 11.47 6.60 33.46 -60.20%
EPS -0.35 -0.27 -0.59 0.20 0.63 0.40 3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.28 0.30 0.21 0.21 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 493,621
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.22 3.91 15.98 12.86 9.75 5.61 28.39 -56.26%
EPS -0.34 -0.26 -0.53 0.18 0.53 0.34 2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2444 0.2494 0.2592 0.1785 0.1785 0.1781 23.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.535 0.535 0.435 0.595 0.75 0.835 0.765 -
P/RPS 6.36 13.37 2.43 4.00 6.54 12.64 2.29 97.70%
P/EPS -153.81 -199.61 -73.29 292.73 119.90 208.50 22.27 -
EY -0.65 -0.50 -1.36 0.34 0.83 0.48 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.14 1.55 1.98 3.57 3.98 3.64 -29.84%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 16/05/24 28/02/24 29/11/23 24/08/23 26/05/23 28/02/23 -
Price 0.42 0.55 0.45 0.52 0.655 0.78 0.915 -
P/RPS 4.99 13.74 2.51 3.49 5.71 11.81 2.73 49.54%
P/EPS -120.75 -205.21 -75.82 255.83 104.71 194.77 26.64 -
EY -0.83 -0.49 -1.32 0.39 0.96 0.51 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.20 1.61 1.73 3.12 3.71 4.36 -47.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment