[SNS] QoQ Cumulative Quarter Result on 31-Oct-2024 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
10-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 101.08%
YoY- 7.16%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 767,001 517,295 213,585 1,276,115 886,004 622,716 289,839 90.75%
PBT 23,818 13,500 5,107 43,468 25,116 22,218 10,320 74.20%
Tax -3,535 -3,413 -1,365 -11,505 -6,188 -5,308 -2,434 28.10%
NP 20,283 10,087 3,742 31,963 18,928 16,910 7,886 87.18%
-
NP to SH 20,283 10,087 3,742 31,963 18,928 16,910 7,886 87.18%
-
Tax Rate 14.84% 25.28% 26.73% 26.47% 24.64% 23.89% 23.59% -
Total Cost 746,718 507,208 209,843 1,244,152 867,076 605,806 281,953 90.85%
-
Net Worth 257,561 241,916 241,916 241,916 225,789 225,789 225,789 9.13%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 12,073 8,063 4,031 12,095 8,063 8,063 4,031 107.08%
Div Payout % 59.52% 79.94% 107.75% 37.84% 42.60% 47.69% 51.13% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 257,561 241,916 241,916 241,916 225,789 225,789 225,789 9.13%
NOSH 1,609,761 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 -0.12%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.64% 1.95% 1.75% 2.50% 2.14% 2.72% 2.72% -
ROE 7.88% 4.17% 1.55% 13.21% 8.38% 7.49% 3.49% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 47.65 32.07 13.24 79.13 54.94 38.61 17.97 91.01%
EPS 1.26 0.63 0.23 1.98 1.17 1.05 0.49 87.15%
DPS 0.75 0.50 0.25 0.75 0.50 0.50 0.25 107.31%
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.26%
Adjusted Per Share Value based on latest NOSH - 1,618,412
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 47.39 31.96 13.20 78.85 54.75 38.48 17.91 90.74%
EPS 1.25 0.62 0.23 1.97 1.17 1.04 0.49 86.17%
DPS 0.75 0.50 0.25 0.75 0.50 0.50 0.25 107.31%
NAPS 0.1591 0.1495 0.1495 0.1495 0.1395 0.1395 0.1395 9.11%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.555 0.815 0.365 0.23 0.25 0.235 0.265 -
P/RPS 1.16 2.54 2.76 0.29 0.46 0.61 1.47 -14.54%
P/EPS 44.05 130.31 157.31 11.61 21.30 22.41 54.20 -12.85%
EY 2.27 0.77 0.64 8.62 4.69 4.46 1.85 14.54%
DY 1.35 0.61 0.68 3.26 2.00 2.13 0.94 27.15%
P/NAPS 3.47 5.43 2.43 1.53 1.79 1.68 1.89 49.66%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 10/12/24 25/09/24 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 -
Price 0.57 0.63 0.755 0.275 0.225 0.26 0.245 -
P/RPS 1.20 1.96 5.70 0.35 0.41 0.67 1.36 -7.97%
P/EPS 45.24 100.73 325.40 13.88 19.17 24.80 50.11 -6.55%
EY 2.21 0.99 0.31 7.21 5.22 4.03 2.00 6.85%
DY 1.32 0.79 0.33 2.73 2.22 1.92 1.02 18.66%
P/NAPS 3.56 4.20 5.03 1.83 1.61 1.86 1.75 60.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment