[DAY3] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[DAY3] DAYTHREE DIGITAL BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 44.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAY3's Result
DAY3's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,647 23,708 89,875 66,280 42,325 0 0 -
PBT 4,552 2,276 10,812 7,647 5,835 0 0 -
Tax -1,230 -596 -3,238 -2,401 -1,548 0 0 -
NP 3,322 1,680 7,574 5,246 4,287 0 0 -
-
NP to SH 3,322 1,680 7,574 5,246 4,287 0 0 -
-
Tax Rate 27.02% 26.19% 29.95% 31.40% 26.53% - - -
Total Cost 44,325 22,028 82,301 61,034 38,038 0 0 -
-
Net Worth 67,200 67,200 67,200 62,399 29,567 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,504 3,504 - - - - - -
Div Payout % 105.48% 208.57% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 67,200 67,200 67,200 62,399 29,567 0 0 -
NOSH 480,000 480,000 480,000 480,000 369,600 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.97% 7.09% 8.43% 7.91% 10.13% 0.00% 0.00% -
ROE 4.94% 2.50% 11.27% 8.41% 14.50% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.93 4.94 18.72 13.81 11.45 0.00 0.00 -
EPS 0.69 0.33 1.58 1.09 1.16 0.00 0.00 -
DPS 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.08 0.00 0.06 76.01%
Adjusted Per Share Value based on latest NOSH - 480,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.93 4.94 18.72 13.81 8.82 0.00 0.00 -
EPS 0.69 0.33 1.58 1.09 0.89 0.00 0.00 -
DPS 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.0616 0.00 0.06 76.01%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.415 0.35 0.365 0.335 0.00 0.00 0.00 -
P/RPS 4.18 7.09 1.95 2.43 0.00 0.00 0.00 -
P/EPS 59.96 100.00 23.13 30.65 0.00 0.00 0.00 -
EY 1.67 1.00 4.32 3.26 0.00 0.00 0.00 -
DY 1.76 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.50 2.61 2.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 29/05/24 21/02/24 23/11/23 21/07/23 - - -
Price 0.345 0.35 0.355 0.39 0.00 0.00 0.00 -
P/RPS 3.48 7.09 1.90 2.82 0.00 0.00 0.00 -
P/EPS 49.85 100.00 22.50 35.68 0.00 0.00 0.00 -
EY 2.01 1.00 4.44 2.80 0.00 0.00 0.00 -
DY 2.12 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.50 2.54 3.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment