[SEERS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 73.37%
YoY- 8430.0%
View:
Show?
Cumulative Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 3,532 6,480 2,635 9,577 4,880 12,571 9,029 -26.86%
PBT 601 -804 -925 1,707 984 103 -721 -
Tax -180 -46 0 -1 0 -83 0 -
NP 421 -850 -925 1,706 984 20 -721 -
-
NP to SH 421 -850 -925 1,706 984 20 -721 -
-
Tax Rate 29.95% - - 0.06% 0.00% 80.58% - -
Total Cost 3,111 7,330 3,560 7,871 3,896 12,551 9,750 -31.66%
-
Net Worth 2,576 2,576 2,576 2,576 2,576 2,576 1,925 10.19%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 2,576 2,576 2,576 2,576 2,576 2,576 1,925 10.19%
NOSH 257,625 257,625 257,625 257,625 257,625 257,625 257,625 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 11.92% -13.12% -35.10% 17.81% 20.16% 0.16% -7.99% -
ROE 16.34% -32.99% -35.90% 66.22% 38.20% 0.78% -37.45% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 1.37 2.52 1.02 3.72 1.89 4.88 4.69 -33.64%
EPS 0.16 -0.33 -0.36 0.66 0.38 0.00 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
Adjusted Per Share Value based on latest NOSH - 257,625
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 1.37 2.52 1.02 3.72 1.89 4.88 3.50 -26.84%
EPS 0.16 -0.33 -0.36 0.66 0.38 0.00 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.0075 10.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.10 0.10 0.10 0.10 0.10 0.10 0.10 -
P/RPS 7.29 3.98 9.78 2.69 5.28 2.05 2.13 50.70%
P/EPS 61.19 -30.31 -27.85 15.10 26.18 1,288.13 -26.70 -
EY 1.63 -3.30 -3.59 6.62 3.82 0.08 -3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 26/02/24 17/08/23 21/02/23 29/08/22 28/02/22 28/09/21 10/03/21 -
Price 0.10 0.10 0.10 0.10 0.10 0.10 0.00 -
P/RPS 7.29 3.98 9.78 2.69 5.28 2.05 0.00 -
P/EPS 61.19 -30.31 -27.85 15.10 26.18 1,288.13 0.00 -
EY 1.63 -3.30 -3.59 6.62 3.82 0.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 10.00 10.00 10.00 10.00 10.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment