[TTV] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[TTV] TT VISION HOLDINGS BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 121.23%
YoY- 323.83%
Quarter Report
Latest QR
Upcoming QR
TTV's Result
TTV's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 47,264 23,615 24,927 908 20,660 15,500 0 -
PBT 10,244 5,615 2,208 -2,121 -4,325 717 0 -
Tax -35 -843 -51 -11 -355 -107 0 -
NP 10,209 4,772 2,157 -2,132 -4,680 610 0 -
-
NP to SH 10,209 4,772 2,157 -2,132 -4,680 610 0 -
-
Tax Rate 0.34% 15.01% 2.31% - - 14.92% - -
Total Cost 37,055 18,843 22,770 3,040 25,340 14,890 0 -
-
Net Worth 57,525 49,854 46,019 42,184 42,184 46,579 0 -
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 57,525 49,854 46,019 42,184 42,184 46,579 0 -
NOSH 383,500 383,500 383,500 383,500 383,500 383,500 0 -
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 21.60% 20.21% 8.65% -234.80% -22.65% 3.94% 0.00% -
ROE 17.75% 9.57% 4.69% -5.05% -11.09% 1.31% 0.00% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 12.32 6.16 6.50 0.24 5.39 4.33 0.00 -
EPS 2.66 1.24 0.56 -0.56 -1.26 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.11 0.11 0.13 0.12 7.71%
Adjusted Per Share Value based on latest NOSH - 383,500
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 12.32 6.16 6.50 0.24 5.39 4.04 0.00 -
EPS 2.66 1.24 0.56 -0.56 -1.26 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.12 0.11 0.11 0.1215 0.12 7.71%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 - -
Price 0.205 0.205 0.205 0.205 0.205 0.205 0.00 -
P/RPS 1.66 3.33 3.15 86.58 3.81 4.74 0.00 -
P/EPS 7.70 16.47 36.45 -36.88 -16.80 120.41 0.00 -
EY 12.99 6.07 2.74 -2.71 -5.95 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.58 1.71 1.86 1.86 1.58 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 28/02/22 23/09/21 26/02/21 18/08/20 26/02/20 27/08/19 - -
Price 0.365 0.205 0.00 0.205 0.205 0.205 0.00 -
P/RPS 2.96 3.33 0.00 86.58 3.81 4.74 0.00 -
P/EPS 13.71 16.47 0.00 -36.88 -16.80 120.41 0.00 -
EY 7.29 6.07 0.00 -2.71 -5.95 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.58 0.00 1.86 1.86 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment