[EQ8MID] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -58.45%
YoY- -50.36%
View:
Show?
Cumulative Result
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Revenue 0 0 520 590 1,203 1,589 1,050 -
PBT -1,012 -292 355 482 1,160 1,454 971 -
Tax 0 0 0 0 0 0 0 -
NP -1,012 -292 355 482 1,160 1,454 971 -
-
NP to SH -1,012 -292 355 482 1,160 1,454 971 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,012 292 165 108 43 135 79 257.28%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Div 680 680 486 486 486 - - -
Div Payout % 0.00% 0.00% 136.90% 100.83% 41.90% - - -
Equity
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 21,600 21,600 21,600 21,600 21,600 21,600 21,600 0.00%
Ratio Analysis
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
NP Margin 0.00% 0.00% 68.27% 81.69% 96.43% 91.50% 92.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
RPS 0.00 0.00 2.41 2.73 5.57 7.36 4.86 -
EPS -4.69 -1.35 1.64 2.23 5.37 6.73 4.50 -
DPS 3.15 3.15 2.25 2.25 2.25 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,600
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
RPS 0.00 0.00 2.61 2.96 6.05 7.98 5.28 -
EPS -5.09 -1.47 1.78 2.42 5.83 7.31 4.88 -
DPS 3.42 3.42 2.44 2.44 2.44 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Date 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 -
Price 1.005 1.035 0.977 0.995 1.025 1.06 1.04 -
P/RPS 0.00 0.00 40.58 36.43 18.40 14.41 21.39 -
P/EPS -21.45 -76.56 59.45 44.59 19.09 15.75 23.13 -
EY -4.66 -1.31 1.68 2.24 5.24 6.35 4.32 -
DY 3.13 3.04 2.30 2.26 2.20 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Date 19/08/16 24/05/16 24/11/15 28/08/15 28/05/15 28/11/14 23/07/14 -
Price 1.045 0.992 1.035 0.96 1.02 1.035 1.04 -
P/RPS 0.00 0.00 42.99 35.15 18.31 14.07 21.39 -
P/EPS -22.30 -73.38 62.97 43.02 18.99 15.38 23.13 -
EY -4.48 -1.36 1.59 2.32 5.27 6.50 4.32 -
DY 3.01 3.18 2.17 2.34 2.21 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment