[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 144.02%
YoY- -64.97%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 35,080 147,126 97,719 61,405 32,638 134,085 106,248 -52.32%
PBT 5,500 32,937 23,420 20,247 7,226 175,255 112,364 -86.69%
Tax -2,297 14,190 -6,495 -3,769 -2,035 -30,034 -2,920 -14.82%
NP 3,203 47,127 16,925 16,478 5,191 145,221 109,444 -90.56%
-
NP to SH 2,461 24,412 9,759 9,612 3,939 137,354 102,648 -91.74%
-
Tax Rate 41.76% -43.08% 27.73% 18.62% 28.16% 17.14% 2.60% -
Total Cost 31,877 99,999 80,794 44,927 27,447 -11,136 -3,196 -
-
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,736 - - - 23,709 - -
Div Payout % - 72.65% - - - 17.26% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
NOSH 610,187 610,134 609,474 609,452 609,352 608,954 608,682 0.16%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.13% 32.03% 17.32% 26.83% 15.90% 108.31% 103.01% -
ROE 0.27% 2.66% 1.09% 1.05% 0.43% 14.95% 11.46% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.93 24.89 16.53 10.38 5.52 22.62 17.92 -52.25%
EPS 0.42 4.13 1.65 1.63 0.67 23.16 17.30 -91.67%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.55 1.55 1.52 1.55 1.54 1.55 1.51 1.76%
Adjusted Per Share Value based on latest NOSH - 609,452
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.69 11.27 7.48 4.70 2.50 10.27 8.14 -52.29%
EPS 0.19 1.87 0.75 0.74 0.30 10.52 7.86 -91.69%
DPS 0.00 1.36 0.00 0.00 0.00 1.82 0.00 -
NAPS 0.7026 0.7019 0.6882 0.7021 0.6976 0.7037 0.6859 1.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.54 0.535 0.51 0.655 0.675 0.695 0.74 -
P/RPS 9.11 2.15 3.09 6.31 12.23 3.07 4.13 69.69%
P/EPS 129.85 12.96 30.89 40.30 101.35 3.00 4.28 878.84%
EY 0.77 7.72 3.24 2.48 0.99 33.34 23.39 -89.79%
DY 0.00 5.61 0.00 0.00 0.00 5.76 0.00 -
P/NAPS 0.35 0.35 0.34 0.42 0.44 0.45 0.49 -20.14%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 09/02/18 -
Price 0.58 0.555 0.52 0.55 0.74 0.65 0.69 -
P/RPS 9.78 2.23 3.15 5.30 13.41 2.87 3.85 86.49%
P/EPS 139.47 13.44 31.50 33.84 111.11 2.80 3.99 976.04%
EY 0.72 7.44 3.17 2.96 0.90 35.65 25.08 -90.68%
DY 0.00 5.41 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.37 0.36 0.34 0.35 0.48 0.42 0.46 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment