[IWCITY] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -50.75%
YoY- 92.01%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 47,393 36,393 20,216 74,356 50,974 32,538 0 -100.00%
PBT -18,638 -3,290 -342 -12,373 -9,436 -15,851 0 -100.00%
Tax 18,638 -2,038 -37 -133 1,140 0 0 -100.00%
NP 0 -5,328 -379 -12,506 -8,296 -15,851 0 -
-
NP to SH -20,462 -5,328 -379 -12,506 -8,296 -15,851 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 47,393 41,721 20,595 86,862 59,270 48,389 0 -100.00%
-
Net Worth 323,201 304,342 308,862 309,863 323,365 0 308,219 -0.04%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 323,201 304,342 308,862 309,863 323,365 0 308,219 -0.04%
NOSH 222,897 222,928 222,941 222,923 223,010 222,939 222,992 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -14.64% -1.87% -16.82% -16.27% -48.72% 0.00% -
ROE -6.33% -1.75% -0.12% -4.04% -2.57% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 21.26 16.32 9.07 33.35 22.86 14.59 0.00 -100.00%
EPS -9.18 -2.39 -0.17 -5.61 -3.72 -7.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.3652 1.3854 1.39 1.45 0.00 1.3822 -0.04%
Adjusted Per Share Value based on latest NOSH - 222,463
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.15 3.95 2.19 8.07 5.53 3.53 0.00 -100.00%
EPS -2.22 -0.58 -0.04 -1.36 -0.90 -1.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.3304 0.3353 0.3364 0.3511 0.00 0.3346 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.61 0.92 1.34 0.00 0.00 0.00 0.00 -
P/RPS 2.87 5.64 14.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.64 -38.49 -788.24 0.00 0.00 0.00 0.00 -100.00%
EY -15.05 -2.60 -0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.67 0.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 0.61 0.76 1.04 1.36 0.00 0.00 0.00 -
P/RPS 2.87 4.66 11.47 4.08 0.00 0.00 0.00 -100.00%
P/EPS -6.64 -31.80 -611.76 -24.24 0.00 0.00 0.00 -100.00%
EY -15.05 -3.14 -0.16 -4.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.75 0.98 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment