[APLAND] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -376.79%
YoY- -113.81%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 124,625 97,219 62,191 15,574 106,824 60,820 34,175 136.36%
PBT 1,330 3,588 4,340 -3,328 4,131 6,950 1,216 6.13%
Tax -25,321 -7,475 -6,156 -1,275 -5,366 -5,403 -1,774 485.57%
NP -23,991 -3,887 -1,816 -4,603 -1,235 1,547 -558 1118.89%
-
NP to SH -22,257 -3,031 -1,250 -4,272 -896 1,803 -432 1274.68%
-
Tax Rate 1,903.83% 208.33% 141.84% - 129.90% 77.74% 145.89% -
Total Cost 148,616 101,106 64,007 20,177 108,059 59,273 34,733 162.86%
-
Net Worth 693,205 711,733 723,402 714,181 717,627 725,915 751,536 -5.22%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 693,205 711,733 723,402 714,181 717,627 725,915 751,536 -5.22%
NOSH 689,071 688,863 694,444 689,032 689,230 693,461 720,000 -2.87%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -19.25% -4.00% -2.92% -29.56% -1.16% 2.54% -1.63% -
ROE -3.21% -0.43% -0.17% -0.60% -0.12% 0.25% -0.06% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.09 14.11 8.96 2.26 15.50 8.77 4.75 143.27%
EPS -3.23 -0.44 -0.18 -0.62 -0.13 0.26 -0.06 1315.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.006 1.0332 1.0417 1.0365 1.0412 1.0468 1.0438 -2.42%
Adjusted Per Share Value based on latest NOSH - 689,032
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.10 14.12 9.03 2.26 15.51 8.83 4.96 136.46%
EPS -3.23 -0.44 -0.18 -0.62 -0.13 0.26 -0.06 1315.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0068 1.0337 1.0507 1.0373 1.0423 1.0543 1.0915 -5.22%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.37 0.35 0.31 0.29 0.29 0.29 0.28 -
P/RPS 2.05 2.48 3.46 12.83 1.87 3.31 5.90 -50.48%
P/EPS -11.46 -79.55 -172.22 -46.77 -223.08 111.54 -466.67 -91.49%
EY -8.73 -1.26 -0.58 -2.14 -0.45 0.90 -0.21 1091.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.30 0.28 0.28 0.28 0.27 23.30%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 22/11/10 23/08/10 24/05/10 24/02/10 30/11/09 24/08/09 -
Price 0.415 0.38 0.34 0.30 0.29 0.28 0.29 -
P/RPS 2.29 2.69 3.80 13.27 1.87 3.19 6.11 -47.92%
P/EPS -12.85 -86.36 -188.89 -48.39 -223.08 107.69 -483.33 -91.03%
EY -7.78 -1.16 -0.53 -2.07 -0.45 0.93 -0.21 1004.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.33 0.29 0.28 0.27 0.28 28.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment