[TDM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TDM] TDM BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 39.54%
YoY- 51.73%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 61,594 27,306 149,282 105,512 60,477 35,693 158,741 -46.89%
PBT -10,736 -7,680 -12,985 -13,746 -24,505 -9,907 -54,603 -66.28%
Tax 10,736 7,680 12,985 13,746 24,505 9,907 54,603 -66.28%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,506 -7,523 -12,634 -14,952 -24,732 -10,014 -52,892 -66.05%
-
Tax Rate - - - - - - - -
Total Cost 61,594 27,306 149,282 105,512 60,477 35,693 158,741 -46.89%
-
Net Worth 121,036 125,114 133,116 125,070 103,285 1,145 124,250 -1.73%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 121,036 125,114 133,116 125,070 103,285 1,145 124,250 -1.73%
NOSH 80,691 80,718 80,676 80,690 80,691 80,692 80,682 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.68% -6.01% -9.49% -11.95% -23.95% -873.94% -42.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 76.33 33.83 185.04 130.76 74.95 44.23 196.75 -46.89%
EPS -13.02 -9.32 -15.66 -18.53 -30.65 -12.41 -65.56 -66.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.55 1.65 1.55 1.28 0.0142 1.54 -1.74%
Adjusted Per Share Value based on latest NOSH - 80,693
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.58 1.58 8.66 6.12 3.51 2.07 9.21 -46.83%
EPS -0.61 -0.44 -0.73 -0.87 -1.44 -0.58 -3.07 -66.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0726 0.0773 0.0726 0.0599 0.0007 0.0721 -1.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.91 0.76 0.74 0.65 0.80 0.88 0.96 -
P/RPS 1.19 2.25 0.40 0.50 1.07 1.99 0.49 80.96%
P/EPS -6.99 -8.15 -4.73 -3.51 -2.61 -7.09 -1.46 184.87%
EY -14.31 -12.26 -21.16 -28.51 -38.31 -14.10 -68.29 -64.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.45 0.42 0.63 61.97 0.62 -1.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 28/05/02 28/02/02 30/11/01 28/08/01 29/05/01 28/02/01 -
Price 0.82 0.95 0.72 0.75 0.89 0.81 1.00 -
P/RPS 1.07 2.81 0.39 0.57 1.19 1.83 0.51 64.10%
P/EPS -6.30 -10.19 -4.60 -4.05 -2.90 -6.53 -1.53 157.56%
EY -15.88 -9.81 -21.75 -24.71 -34.44 -15.32 -65.56 -61.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.44 0.48 0.70 57.04 0.65 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment