[PTGTIN] QoQ Cumulative Quarter Result on 31-Dec-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Revenue 4,842 0 1,935 0 19,354 15,932 12,558 -61.44%
PBT -1,247 0 -991 0 -11,359 -13,878 -1,135 9.86%
Tax -36 0 -18 0 2,959 2,634 -87 -58.62%
NP -1,283 0 -1,009 0 -8,400 -11,244 -1,222 4.99%
-
NP to SH -1,283 0 -1,009 0 -8,400 -11,244 -1,222 4.99%
-
Tax Rate - - - - - - - -
Total Cost 6,125 0 2,944 0 27,754 27,176 13,780 -55.55%
-
Net Worth 360,627 0 361,848 359,386 359,386 359,807 373,582 -3.46%
Dividend
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 360,627 0 361,848 359,386 359,386 359,807 373,582 -3.46%
NOSH 346,756 347,931 347,931 345,564 345,564 345,969 349,142 -0.68%
Ratio Analysis
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -26.50% 0.00% -52.14% 0.00% -43.40% -70.57% -9.73% -
ROE -0.36% 0.00% -0.28% 0.00% -2.34% -3.13% -0.33% -
Per Share
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 1.40 0.00 0.56 0.00 5.60 4.61 3.60 -61.11%
EPS -0.37 0.00 -0.29 0.00 -2.43 -3.25 -0.19 94.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.00 1.04 1.04 1.04 1.04 1.07 -2.80%
Adjusted Per Share Value based on latest NOSH - 344,571
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 1.40 0.00 0.56 0.00 5.59 4.60 3.63 -61.43%
EPS -0.37 0.00 -0.29 0.00 -2.43 -3.25 -0.35 5.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.042 0.00 1.0455 1.0384 1.0384 1.0396 1.0794 -3.46%
Price Multiplier on Financial Quarter End Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 -
Price 0.40 0.41 0.46 0.34 0.41 0.16 0.14 -
P/RPS 28.65 0.00 82.71 0.00 7.32 3.47 3.89 636.50%
P/EPS -108.11 0.00 -158.62 0.00 -16.87 -4.92 -40.00 170.27%
EY -0.93 0.00 -0.63 0.00 -5.93 -20.31 -2.50 -62.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.44 0.33 0.39 0.15 0.13 192.30%
Price Multiplier on Announcement Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 28/06/11 - 29/03/11 - 22/12/10 20/09/10 25/06/10 -
Price 0.39 0.00 0.42 0.00 0.35 0.16 0.14 -
P/RPS 27.93 0.00 75.52 0.00 6.25 3.47 3.89 617.99%
P/EPS -105.41 0.00 -144.83 0.00 -14.40 -4.92 -40.00 163.52%
EY -0.95 0.00 -0.69 0.00 -6.95 -20.31 -2.50 -62.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.40 0.00 0.34 0.15 0.13 192.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment