[PTGTIN] QoQ Quarter Result on 31-Dec-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Revenue 2,907 0 1,935 0 3,422 3,374 7,648 -61.99%
PBT -256 0 -991 0 2,036 -12,743 -468 -45.29%
Tax -18 0 -18 0 376 2,721 -83 -78.31%
NP -274 0 -1,009 0 2,412 -10,022 -551 -50.27%
-
NP to SH -274 0 -1,009 0 2,412 -10,022 -551 -50.27%
-
Tax Rate - - - - -18.47% - - -
Total Cost 3,181 0 2,944 0 1,010 13,396 8,199 -61.20%
-
Net Worth 356,199 0 361,848 358,354 358,354 360,653 368,481 -3.33%
Dividend
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 356,199 0 361,848 358,354 358,354 360,653 368,481 -3.33%
NOSH 342,500 347,931 347,931 344,571 344,571 346,781 344,375 -0.54%
Ratio Analysis
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -9.43% 0.00% -52.14% 0.00% 70.49% -297.04% -7.20% -
ROE -0.08% 0.00% -0.28% 0.00% 0.67% -2.78% -0.15% -
Per Share
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 0.85 0.00 0.56 0.00 0.99 0.97 2.22 -61.71%
EPS -0.08 0.00 -0.29 0.00 0.70 -2.89 -0.16 -50.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.00 1.04 1.04 1.04 1.04 1.07 -2.80%
Adjusted Per Share Value based on latest NOSH - 344,571
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 0.84 0.00 0.56 0.00 0.99 0.97 2.21 -61.99%
EPS -0.08 0.00 -0.29 0.00 0.70 -2.90 -0.16 -50.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0292 0.00 1.0455 1.0354 1.0354 1.042 1.0647 -3.33%
Price Multiplier on Financial Quarter End Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 -
Price 0.40 0.41 0.46 0.34 0.41 0.16 0.14 -
P/RPS 47.13 0.00 82.71 0.00 41.28 16.44 6.30 648.09%
P/EPS -500.00 0.00 -158.62 0.00 58.57 -5.54 -87.50 471.42%
EY -0.20 0.00 -0.63 0.00 1.71 -18.06 -1.14 -82.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.44 0.33 0.39 0.15 0.13 192.30%
Price Multiplier on Announcement Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 28/06/11 - 29/03/11 - 22/12/10 20/09/10 25/06/10 -
Price 0.39 0.00 0.42 0.00 0.35 0.16 0.14 -
P/RPS 45.95 0.00 75.52 0.00 35.24 16.44 6.30 629.36%
P/EPS -487.50 0.00 -144.83 0.00 50.00 -5.54 -87.50 457.14%
EY -0.21 0.00 -0.69 0.00 2.00 -18.06 -1.14 -81.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.40 0.00 0.34 0.15 0.13 192.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment