[PTGTIN] QoQ Cumulative Quarter Result on 31-Jan-2001 [#1]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -79.94%
YoY- 179.87%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 23,827 21,939 10,619 7,666 40,441 17,471 5,561 163.10%
PBT 2,506 6,916 2,938 2,604 7,310 2,754 -519 -
Tax -1,917 -1,795 -683 -1,735 -2,979 -2,754 -1,626 11.56%
NP 589 5,121 2,255 869 4,331 0 -2,145 -
-
NP to SH 589 5,121 2,255 869 4,331 -54 -2,145 -
-
Tax Rate 76.50% 25.95% 23.25% 66.63% 40.75% 100.00% - -
Total Cost 23,238 16,818 8,364 6,797 36,110 17,471 7,706 108.30%
-
Net Worth 170,155 144,693 125,277 87,910 70,255 63,257 50,029 125.65%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 170,155 144,693 125,277 87,910 70,255 63,257 50,029 125.65%
NOSH 163,611 141,855 125,277 101,046 81,692 77,142 62,536 89.53%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.47% 23.34% 21.24% 11.34% 10.71% 0.00% -38.57% -
ROE 0.35% 3.54% 1.80% 0.99% 6.16% -0.09% -4.29% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 14.56 15.47 8.48 7.59 49.50 22.65 8.89 38.81%
EPS 0.36 3.61 1.80 0.86 5.31 -0.07 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.02 1.00 0.87 0.86 0.82 0.80 19.05%
Adjusted Per Share Value based on latest NOSH - 101,046
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 6.88 6.34 3.07 2.21 11.68 5.05 1.61 162.63%
EPS 0.17 1.48 0.65 0.25 1.25 -0.02 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4916 0.4181 0.362 0.254 0.203 0.1828 0.1446 125.59%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.62 0.68 0.59 0.69 0.97 1.22 1.62 -
P/RPS 4.26 4.40 6.96 9.09 1.96 5.39 18.22 -61.94%
P/EPS 172.22 18.84 32.78 80.23 18.30 -1,742.86 -47.23 -
EY 0.58 5.31 3.05 1.25 5.47 -0.06 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.59 0.79 1.13 1.49 2.02 -55.38%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 29/06/00 -
Price 0.63 0.47 0.57 0.48 0.64 1.02 1.24 -
P/RPS 4.33 3.04 6.72 6.33 1.29 4.50 13.94 -54.03%
P/EPS 175.00 13.02 31.67 55.81 12.07 -1,457.14 -36.15 -
EY 0.57 7.68 3.16 1.79 8.28 -0.07 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.46 0.57 0.55 0.74 1.24 1.55 -46.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment