[IJMPLNT] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 168.23%
YoY- 98.7%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 571,497 271,715 935,693 689,312 417,355 205,985 739,133 -15.74%
PBT 215,539 83,097 272,129 211,718 112,868 115,298 -50,472 -
Tax -49,811 -21,311 -57,122 -56,815 -28,145 -27,374 -22,507 69.74%
NP 165,728 61,786 215,007 154,903 84,723 87,924 -72,979 -
-
NP to SH 161,100 60,060 205,083 147,666 81,076 82,116 -63,423 -
-
Tax Rate 23.11% 25.65% 20.99% 26.84% 24.94% 23.74% - -
Total Cost 405,769 209,929 720,686 534,409 332,632 118,061 812,112 -37.00%
-
Net Worth 1,532,210 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 18.41%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 88,058 - - - 17,611 -
Div Payout % - - 42.94% - - - 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,532,210 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 18.41%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 29.00% 22.74% 22.98% 22.47% 20.30% 42.68% -9.87% -
ROE 10.51% 4.26% 14.29% 10.68% 6.31% 6.06% -5.34% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 64.90 30.86 106.26 78.28 47.40 23.39 83.94 -15.74%
EPS 18.29 6.82 23.29 16.67 9.21 9.33 -7.20 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.00 -
NAPS 1.74 1.60 1.63 1.57 1.46 1.54 1.35 18.41%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 64.90 30.86 106.26 78.28 47.40 23.39 83.94 -15.74%
EPS 18.29 6.82 23.29 16.67 9.21 9.33 -7.20 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.00 -
NAPS 1.74 1.60 1.63 1.57 1.46 1.54 1.35 18.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.10 3.09 1.68 1.82 1.60 1.68 1.44 -
P/RPS 4.78 10.01 1.58 2.33 3.38 7.18 1.72 97.54%
P/EPS 16.94 45.30 7.21 10.85 17.38 18.02 -19.99 -
EY 5.90 2.21 13.86 9.21 5.75 5.55 -5.00 -
DY 0.00 0.00 5.95 0.00 0.00 0.00 1.39 -
P/NAPS 1.78 1.93 1.03 1.16 1.10 1.09 1.07 40.35%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 -
Price 3.10 3.06 1.88 1.81 1.86 1.75 1.66 -
P/RPS 4.78 9.92 1.77 2.31 3.92 7.48 1.98 79.86%
P/EPS 16.94 44.86 8.07 10.79 20.20 18.77 -23.05 -
EY 5.90 2.23 12.39 9.26 4.95 5.33 -4.34 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 1.20 -
P/NAPS 1.78 1.91 1.15 1.15 1.27 1.14 1.23 27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment