[IJMPLNT] YoY Quarter Result on 30-Sep-2020 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -101.27%
YoY- 55.23%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 299,782 211,370 172,861 140,086 196,438 201,382 145,136 12.83%
PBT 132,422 -2,430 -4,954 -31,749 18,257 64,072 -32,283 -
Tax -28,480 -771 1,924 746 -5,391 -18,809 17,686 -
NP 103,942 -3,201 -3,030 -31,003 12,866 45,263 -14,597 -
-
NP to SH 101,040 -1,040 -2,323 -28,295 9,373 44,208 -4,941 -
-
Tax Rate 21.51% - - - 29.53% 29.36% - -
Total Cost 195,840 214,571 175,891 171,089 183,572 156,119 159,733 3.45%
-
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 34.67% -1.51% -1.75% -22.13% 6.55% 22.48% -10.06% -
ROE 6.59% -0.08% -0.17% -2.16% 0.55% 2.59% -0.30% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 34.04 24.00 19.63 15.91 22.31 22.87 16.48 12.83%
EPS 11.47 -0.12 -0.26 -3.21 1.06 5.02 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 34.04 24.00 19.63 15.91 22.31 22.87 16.48 12.83%
EPS 11.47 -0.12 -0.26 -3.21 1.06 5.02 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.10 1.60 1.53 2.44 2.89 3.57 3.21 -
P/RPS 9.11 6.67 7.79 15.34 12.96 15.61 19.48 -11.88%
P/EPS 27.02 -1,354.74 -579.98 -75.94 271.51 71.11 -572.08 -
EY 3.70 -0.07 -0.17 -1.32 0.37 1.41 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.10 1.01 1.64 1.51 1.84 1.74 0.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 25/11/20 26/11/19 26/11/18 28/11/17 28/11/16 24/11/15 -
Price 3.10 1.86 1.78 1.78 2.82 3.32 3.55 -
P/RPS 9.11 7.75 9.07 11.19 12.64 14.52 21.54 -13.34%
P/EPS 27.02 -1,574.88 -674.75 -55.40 264.94 66.13 -632.68 -
EY 3.70 -0.06 -0.15 -1.81 0.38 1.51 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.27 1.18 1.19 1.47 1.71 1.92 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment