[TANCO] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 72.3%
YoY- -16.28%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,354 2,694 2,126 168 3,044 3,681 2,872 10.90%
PBT -16,087 -9,221 -6,037 -4,306 -15,971 -10,888 -6,695 79.49%
Tax -1,053 -14 0 0 427 -104 -104 368.67%
NP -17,140 -9,235 -6,037 -4,306 -15,544 -10,992 -6,799 85.33%
-
NP to SH -17,140 -9,235 -6,037 -4,306 -15,544 -10,992 -6,799 85.33%
-
Tax Rate - - - - - - - -
Total Cost 20,494 11,929 8,163 4,474 18,588 14,673 9,671 65.05%
-
Net Worth 107,082 139,622 142,764 144,968 139,724 145,165 155,436 -22.01%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 107,082 139,622 142,764 144,968 139,724 145,165 155,436 -22.01%
NOSH 1,239,030 830,432 830,432 741,432 731,432 721,432 673,272 50.22%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -511.03% -342.80% -283.96% -2,563.10% -510.64% -298.61% -236.73% -
ROE -16.01% -6.61% -4.23% -2.97% -11.12% -7.57% -4.37% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.41 0.33 0.26 0.02 0.44 0.53 0.43 -3.12%
EPS -2.07 -1.15 -0.75 -0.58 -2.25 -1.59 -1.01 61.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.1733 0.1772 0.1953 0.202 0.2105 0.2315 -32.16%
Adjusted Per Share Value based on latest NOSH - 741,432
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.15 0.12 0.10 0.01 0.14 0.17 0.13 10.01%
EPS -0.78 -0.42 -0.27 -0.20 -0.71 -0.50 -0.31 85.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0636 0.065 0.066 0.0636 0.0661 0.0708 -22.09%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.05 0.03 0.05 0.055 0.045 0.055 0.05 -
P/RPS 12.34 8.97 18.95 243.01 10.23 10.30 11.69 3.67%
P/EPS -2.41 -2.62 -6.67 -9.48 -2.00 -3.45 -4.94 -38.05%
EY -41.42 -38.21 -14.99 -10.55 -49.94 -28.98 -20.25 61.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.17 0.28 0.28 0.22 0.26 0.22 46.52%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 27/05/20 25/02/20 26/11/19 29/08/19 30/05/19 27/02/19 -
Price 0.06 0.045 0.05 0.065 0.05 0.045 0.055 -
P/RPS 14.80 13.46 18.95 287.19 11.36 8.43 12.86 9.82%
P/EPS -2.90 -3.93 -6.67 -11.20 -2.22 -2.82 -5.43 -34.19%
EY -34.52 -25.47 -14.99 -8.92 -44.94 -35.42 -18.41 52.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.26 0.28 0.33 0.25 0.21 0.24 54.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment