[PARKWD] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 54.56%
YoY- -87.49%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 9,906 6,676 5,143 1,170 6,512 3,639 1,435 261.27%
PBT -3,817 -2,642 -1,592 -1,673 -3,814 -2,964 -1,525 84.03%
Tax -498 -380 -233 -140 -176 -75 -64 291.20%
NP -4,315 -3,022 -1,825 -1,813 -3,990 -3,039 -1,589 94.28%
-
NP to SH -4,315 -3,022 -1,825 -1,813 -3,990 -3,039 -1,589 94.28%
-
Tax Rate - - - - - - - -
Total Cost 14,221 9,698 6,968 2,983 10,502 6,678 3,024 179.90%
-
Net Worth 150,766 152,059 153,270 129,192 131,008 131,958 133,416 8.46%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 150,766 152,059 153,270 129,192 131,008 131,958 133,416 8.46%
NOSH 281,968 281,968 281,968 281,968 144,382 144,382 144,382 56.04%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -43.56% -45.27% -35.49% -154.96% -61.27% -83.51% -110.73% -
ROE -2.86% -1.99% -1.19% -1.40% -3.05% -2.30% -1.19% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.60 2.43 1.87 0.85 4.73 2.64 1.04 128.31%
EPS -1.57 -1.10 -0.66 -1.32 -2.90 -2.21 -1.15 22.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5479 0.5526 0.557 0.939 0.9522 0.9591 0.9697 -31.58%
Adjusted Per Share Value based on latest NOSH - 281,968
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.51 2.37 1.82 0.41 2.31 1.29 0.51 260.54%
EPS -1.53 -1.07 -0.65 -0.64 -1.42 -1.08 -0.56 95.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.5393 0.5436 0.4582 0.4646 0.468 0.4732 8.46%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.185 0.205 0.20 0.22 0.325 0.225 0.19 -
P/RPS 5.14 8.45 10.70 25.87 6.87 8.51 18.22 -56.88%
P/EPS -11.80 -18.67 -30.16 -16.70 -11.21 -10.19 -16.45 -19.81%
EY -8.48 -5.36 -3.32 -5.99 -8.92 -9.82 -6.08 24.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.36 0.23 0.34 0.23 0.20 42.30%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 23/11/21 25/08/21 27/05/21 24/02/21 25/11/20 25/08/20 -
Price 0.175 0.19 0.205 0.205 0.32 0.265 0.21 -
P/RPS 4.86 7.83 10.97 24.11 6.76 10.02 20.13 -61.12%
P/EPS -11.16 -17.30 -30.91 -15.56 -11.03 -12.00 -18.18 -27.70%
EY -8.96 -5.78 -3.24 -6.43 -9.06 -8.34 -5.50 38.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.37 0.22 0.34 0.28 0.22 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment