[FCW] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -129.69%
YoY- -54.79%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 5,757 18,338 12,240 8,906 4,648 54,916 45,310 -74.69%
PBT -1,384 -86,529 -16,182 -10,772 -4,715 -23,979 -12,667 -77.11%
Tax -260 86,529 16,182 10,772 4,715 23,979 12,667 -
NP -1,644 0 0 0 0 0 0 -
-
NP to SH -1,644 -85,487 -16,046 -10,724 -4,669 -23,336 -12,156 -73.62%
-
Tax Rate - - - - - - - -
Total Cost 7,401 18,338 12,240 8,906 4,648 54,916 45,310 -70.08%
-
Net Worth 67,254 67,932 74,287 79,918 83,707 87,770 98,744 -22.57%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 67,254 67,932 74,287 79,918 83,707 87,770 98,744 -22.57%
NOSH 186,818 185,760 185,717 185,857 186,015 185,796 187,015 -0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -28.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.44% -125.84% -21.60% -13.42% -5.58% -26.59% -12.31% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.08 9.87 6.59 4.79 2.50 29.56 24.23 -74.68%
EPS -0.88 -46.02 -8.64 -5.77 -2.51 -12.56 -6.50 -73.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.3657 0.40 0.43 0.45 0.4724 0.528 -22.51%
Adjusted Per Share Value based on latest NOSH - 185,736
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.30 7.34 4.90 3.56 1.86 21.97 18.12 -74.71%
EPS -0.66 -34.19 -6.42 -4.29 -1.87 -9.33 -4.86 -73.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.2717 0.2971 0.3197 0.3348 0.3511 0.395 -22.57%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.00 2.40 2.12 2.65 2.22 2.53 2.50 -
P/RPS 64.90 24.31 32.17 55.30 88.85 8.56 10.32 240.32%
P/EPS -227.27 -5.22 -24.54 -45.93 -88.45 -20.14 -38.46 226.50%
EY -0.44 -19.18 -4.08 -2.18 -1.13 -4.96 -2.60 -69.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 6.56 5.30 6.16 4.93 5.36 4.73 11.36%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 29/08/02 28/05/02 27/02/02 29/11/01 08/10/01 28/05/01 -
Price 1.83 2.33 2.47 2.28 2.78 2.20 2.55 -
P/RPS 59.38 23.60 37.48 47.58 111.26 7.44 10.53 216.48%
P/EPS -207.95 -5.06 -28.59 -39.51 -110.76 -17.52 -39.23 203.70%
EY -0.48 -19.75 -3.50 -2.53 -0.90 -5.71 -2.55 -67.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 6.37 6.18 5.30 6.18 4.66 4.83 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment